Financial Report

(As of Tuesday, Sep 29 2026)

Anaheim

ArenaArrowhead Pond
Capacity18,001
Ticket Price$70.00


Income

Current Funds$8,756,824
Home Games Remaining30
Avg. Attendance10,300
Avg. Revenue/Game$1,081,510
Projected Revenue$32,445,300

Expenses

Pro Payroll$59,882,800
Farm Payroll$1,178,600
Prospect Fees$6,000
Coach$0,000
Games Remaining60
Total Game Expenses$744,724
Projected Expenses$44,683,463
Projected Balance-$3,481,339

Salary Commitment

Year: 2014$61,061,400
Year: 2015$42,437,300
Year: 2016$23,401,500
Year: 2017$4,670,000

 Pro Payroll

Marc-Andre Fleury 8,970,000(1)
Brian Campbell 8,757,000(3)
Anze Kopitar 8,425,000(2)
Brent Seabrook 4,388,000(1)
Ryan Kesler 3,700,000(3)
Carl Hagelin 3,175,000(4)
Alexander Edler 3,094,000(2)
Michael Holmqvist 2,870,000(3)
Andrej Sekera 2,447,000(2)
Max Pacioretty 2,248,000(1)
Ryan O'Byrne 1,870,000(3)
Steve Bernier 1,784,000(1)
Blake Comeau 1,505,000(2)
Nikita Kucherov 1,504,800(2)
James Reimer 1,495,000(4)
Alexander Radulov 1,100,000(2)
Matt Stajan 750,000(1)
Brandon Tanev 600,000(2)
Jon Merrill 600,000(3)
Shayne Gostisbehere 600,000(3)


 Farm Payroll

Boris Valabik 117,000(3)
Zach Trotman 97,500(3)
Grant Clitsome 64,100(1)
Ryan O'Marra 60,000(3)
Ryan Russell 60,000(2)
Jordan Oesterle 60,000(2)
Eric Tangradi 60,000(1)
Jonathan Cheechoo 60,000(1)
Casey Cizikas 60,000(1)
Danny Syvret 60,000(1)
Blake Geoffrion 60,000(2)
Bobby Sanguinetti 60,000(2)
Jakub Kindl 60,000(3)
Mark Fistric 60,000(2)
Blair Jones 60,000(2)
Iiro Pakarinen 60,000(1)
Nick Palmieri 60,000(1)
Dustin Tokarski 60,000(1)




Boston

ArenaFleetCenter
Capacity18,001
Ticket Price$99.00


Income

Current Funds$4,228,830
Home Games Remaining30
Avg. Attendance10,656
Avg. Revenue/Game$1,582,402
Projected Revenue$47,472,060

Expenses

Pro Payroll$54,781,400
Farm Payroll$1,020,000
Prospect Fees$4,500
Coach$0,000
Games Remaining61
Total Game Expenses$680,560
Projected Expenses$41,514,145
Projected Balance$10,186,745

Salary Commitment

Year: 2014$55,801,400
Year: 2015$29,850,000
Year: 2016$15,880,000
Year: 2017$0,000

 Pro Payroll

Justin Williams 9,394,000(1)
Brian Elliott 8,970,000(1)
Jarome Iginla 8,130,000(2)
Joe Thornton 8,130,000(3)
Kyle Palmieri 2,602,400(1)
Jordan Leopold 2,350,000(3)
Ben Chiarot 2,340,000(1)
Paul Mara 2,050,000(3)
Rostislav Klesla 2,000,000(2)
Jeff Jillson 1,850,000(3)
Erik Christensen 1,565,000(1)
Bo Horvat 600,000(2)
Barret Jackman 600,000(2)
Anthony DeAngelo 600,000(3)
Eric O'Dell 600,000(2)
Max Domi 600,000(2)
Johan Franzen 600,000(2)
James Wisniewski 600,000(1)
Zdenek Blatny 600,000(3)
Maxime Ouellet 600,000(2)


 Farm Payroll

Taylor Chorney 60,000(1)
Rickard Wallin 60,000(3)
Justin Papineau 60,000(3)
Kent Huskins 60,000(3)
Ruslan Fedotenko 60,000(3)
Alex Grant 60,000(1)
Brett Maclean 60,000(1)
David Rundblad 60,000(1)
Andreas Thuresson 60,000(2)
Kenny Agostino 60,000(2)
Chris DiDomenico 60,000(1)
Jordan Caron 60,000(1)
Mark Olver 60,000(2)
Par Lindholm 60,000(1)
Tomas Vincour 60,000(1)
Reto Berra 60,000(3)
Julian Melchiori 60,000(2)




Buffalo

ArenaKeyBank Center
Capacity24,000
Ticket Price$69.00


Income

Current Funds$22,293,860
Home Games Remaining30
Avg. Attendance22,610
Avg. Revenue/Game$2,340,125
Projected Revenue$70,203,750

Expenses

Pro Payroll$59,273,000
Farm Payroll$1,840,900
Prospect Fees$10,500
Coach$0,000
Games Remaining61
Total Game Expenses$745,420
Projected Expenses$45,470,590
Projected Balance$47,027,020

Salary Commitment

Year: 2014$61,113,900
Year: 2015$36,874,100
Year: 2016$19,564,000
Year: 2017$7,789,000

 Pro Payroll

Dion Phaneuf 9,563,000(1)
Nicklas Backstrom 8,425,000(3)
Jimmy Howard 7,300,000(2)
Henrik Zetterberg 6,104,000(4)
Kevin Shattenkirk 4,742,400(1)
Daniel Alfredsson 4,710,000(1)
Jake Gardiner 1,924,800(2)
Sam Gagner 1,876,000(1)
Mikael Granlund 1,595,000(2)
Tom Gilbert 1,565,000(2)
Daniel Briere 1,565,000(2)
Erik Ersberg 1,565,000(1)
Matt Frattin 1,505,000(4)
Marcus Johansson 1,132,800(2)
Dale Weise 1,100,000(3)
Mattias Ohlund 1,000,000(2)
Daniel Carr 600,000(1)
John Gibson 600,000(1)
Markus Granlund 600,000(3)
Rostislav Olesz 600,000(2)
Devon Toews 600,000(3)
Victor Rask 600,000(3)


 Farm Payroll

Jonny Brodzinski 165,000(3)
Scott Wilson 165,000(3)
Dana Tyrell 156,500(1)
Anton Stralman 112,500(2)
Ryan Stoa 85,000(2)
David Schlemko 70,000(2)
Petteri Nokelainen 66,900(1)
Tim Kennedy 60,000(2)
Matt Donovan 60,000(2)
T.J. Galiardi 60,000(4)
Brian Dumoulin 60,000(1)
Tomas Kana 60,000(4)
John Moore 60,000(1)
B.J. Crombeen 60,000(2)
Justin Peters 60,000(2)
Nathan Beaulieu 60,000(3)
David Ullstrom 60,000(1)
Paul Byron 60,000(1)
Ladislav Nagy 60,000(2)
Mark Fraser 60,000(1)
Max McCormick 60,000(4)
Philippe Dupuis 60,000(2)
Linden Vey 60,000(1)
Scott Mayfield 60,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity24,001
Ticket Price$38.00


Income

Current Funds$3,526,666
Home Games Remaining30
Avg. Attendance14,015
Avg. Revenue/Game$808,018
Projected Revenue$24,240,540

Expenses

Pro Payroll$46,882,800
Farm Payroll$1,713,800
Prospect Fees$24,000
Coach$0,000
Games Remaining61
Total Game Expenses$592,934
Projected Expenses$36,168,983
Projected Balance-$8,401,777

Salary Commitment

Year: 2014$48,596,600
Year: 2015$19,394,100
Year: 2016$5,314,800
Year: 2017$600,000

 Pro Payroll

Michael Stone 7,000,000(1)
Brian Gionta 5,000,000(1)
Kris Versteeg 5,000,000(1)
Ondrej Pavelec 5,000,000(2)
Ryan Shannon 5,000,000(1)
Mark Giordano 4,388,000(1)
Jarret Stoll 2,369,000(2)
Adam Pardy 1,815,000(1)
Robin Lehner 1,725,000(2)
Victor Oreskovich 1,505,000(2)
Johnny Gaudreau 1,132,800(2)
John McCarthy 948,000(2)
Matthew Nieto 600,000(3)
Cory Emmerton 600,000(4)
Scott Harrington 600,000(3)
Leo Komarov 600,000(3)
Thomas Hickey 600,000(1)
Aaron Ekblad 600,000(3)
Sean Monahan 600,000(3)
Kevin Gravel 600,000(2)
Joseph Morrow 600,000(3)
Phillip Danault 600,000(3)


 Farm Payroll

Sven Baertschi 126,500(2)
Logan Shaw 106,500(2)
Garrett Wilson 99,500(1)
Trevor Lewis 94,800(3)
Christian Thomas 86,500(2)
Cade Fairchild 60,000(1)
Jordan Martinook 60,000(1)
Andrew Bodnarchuk 60,000(2)
Joey Hishon 60,000(1)
Tomas Jurco 60,000(3)
Will O'Neill 60,000(3)
Nikita Filatov 60,000(2)
Andrew Desjardins 60,000(2)
Drayson Bowman 60,000(1)
Erik Gustafsson 60,000(2)
Matt Smaby 60,000(1)
Ray Emery 60,000(3)
Jiri Sekac 60,000(2)
Andy Welinski 60,000(3)
Dylan Demelo 60,000(3)
Jaycob Megna 60,000(3)
Freddie Hamilton 60,000(2)
Tomas Nosek 60,000(2)
Laurent Brossoit 60,000(3)
Ryan Spooner 60,000(2)




Carolina

ArenaGreensboro Coliseum
Capacity24,000
Ticket Price$80.00


Income

Current Funds$4,079,962
Home Games Remaining30
Avg. Attendance13,866
Avg. Revenue/Game$1,663,942
Projected Revenue$49,918,260

Expenses

Pro Payroll$59,753,000
Farm Payroll$1,082,600
Prospect Fees$10,500
Coach$0,000
Games Remaining60
Total Game Expenses$742,026
Projected Expenses$44,521,537
Projected Balance$9,476,685

Salary Commitment

Year: 2014$60,835,600
Year: 2015$46,131,900
Year: 2016$16,705,900
Year: 2017$7,196,000

 Pro Payroll

Mike Cammalleri 7,900,000(1)
Tuukka Rask 6,670,000(2)
Jiri Hudler 6,467,000(4)
Ian White 5,681,000(2)
Dave Bolland 4,126,000(2)
Tomas Fleischmann 4,000,000(3)
Drew Doughty 3,741,000(1)
Victor Hedman 3,741,000(2)
Mike Hoffman 2,955,000(2)
Jeff Schultz 2,550,000(3)
Brandon Dubinsky 2,369,000(2)
Josef Melichar 2,100,000(1)
Douglas Murray 2,000,000(3)
Jannik Hansen 1,784,000(2)
Jimmy Hayes 669,000(4)
Ben Scrivens 600,000(2)
Pavel Vorobiev 600,000(1)
Dainius Zubrus 600,000(2)
J.P. Dumont 600,000(2)
Oliver Bjorkstrand 600,000(3)


 Farm Payroll

Brandon Yip 122,700(1)
Curtis McElhinney 105,000(3)
Mike McKenna 68,000(3)
Justin Abdelkader 66,900(3)
Cody Goloubef 60,000(4)
Micheal Ferland 60,000(2)
Duncan Milroy 60,000(1)
Matt Beleskey 60,000(2)
Warren Peters 60,000(1)
Michel Ouellet 60,000(1)
Quinton Howden 60,000(2)
Sami Lepisto 60,000(2)
Ryan Parent 60,000(1)
Steve McCarthy 60,000(2)
Matthew Peca 60,000(3)
Xavier Ouellet 60,000(3)




Chicago

ArenaUnited Center
Capacity19,717
Ticket Price$54.00


Income

Current Funds$1,163,873
Home Games Remaining30
Avg. Attendance16,827
Avg. Revenue/Game$1,362,986
Projected Revenue$40,889,580

Expenses

Pro Payroll$59,129,800
Farm Payroll$860,000
Prospect Fees$6,000
Coach$0,000
Games Remaining61
Total Game Expenses$731,656
Projected Expenses$44,631,022
Projected Balance-$2,577,569

Salary Commitment

Year: 2014$59,989,800
Year: 2015$45,432,800
Year: 2016$32,398,000
Year: 2017$7,245,000

 Pro Payroll

Duncan Keith 10,209,000(3)
Valtteri Filppula 7,052,000(3)
Patrice Bergeron 6,467,000(1)
Roberto Luongo 6,120,000(4)
Bryan Berard 5,428,000(3)
Cam Atkinson 4,225,000(2)
James vanRiemsdyk 2,650,000(1)
Patrick Sharp 2,600,000(1)
Jussi Jokinen 2,215,000(2)
Michael DelZotto 1,924,800(2)
Christian Hanson 1,600,000(1)
Brooks Orpik 1,544,000(3)
Braydon Coburn 1,125,000(4)
Brayden McNabb 1,120,000(1)
Jordin Tootoo 1,100,000(2)
Matt Pettinger 750,000(2)
Hannu Toivonen 600,000(2)
Ryan Nugent-Hopkins 600,000(3)
Kyle Wellwood 600,000(2)
Shawn Horcoff 600,000(2)
J.T. Miller 600,000(2)


 Farm Payroll

Corey Potter 80,000(3)
Justin Falk 60,000(1)
Carl Gunnarsson 60,000(3)
Drew Stafford 60,000(2)
Teemu Pulkkinen 60,000(2)
George Parros 60,000(2)
Aaron Volpatti 60,000(2)
Michal Repik 60,000(3)
Ryan White 60,000(2)
Jordan Binnington 60,000(3)
Ryan Reaves 60,000(1)
Travis Boyd 60,000(3)
Jordan Weal 60,000(2)
Alex Petrovic 60,000(2)




Colorado

ArenaMcNichols Sports Arena
Capacity20,000
Ticket Price$58.00


Income

Current Funds$8,272,667
Home Games Remaining30
Avg. Attendance14,846
Avg. Revenue/Game$1,291,594
Projected Revenue$38,747,820

Expenses

Pro Payroll$52,171,800
Farm Payroll$900,000
Prospect Fees$10,500
Coach$0,000
Games Remaining60
Total Game Expenses$647,345
Projected Expenses$38,840,707
Projected Balance$8,179,780

Salary Commitment

Year: 2014$53,071,800
Year: 2015$43,451,800
Year: 2016$28,573,000
Year: 2017$15,248,000

 Pro Payroll

Devan Dubnyk 7,820,000(1)
Kyle Okposo 6,467,000(4)
Jason Demers 6,328,000(4)
Patric Hornqvist 5,296,000(3)
Steven Stamkos 4,849,600(2)
Christopher Tanev 3,132,800(2)
Jordie Benn 3,094,000(3)
Chris Higgins 2,955,000(3)
Nick Foligno 1,784,000(4)
Claude Giroux 1,784,000(2)
Zach Bogosian 1,522,400(2)
Josef Vasicek 1,505,000(2)
Bryan Allen 765,000(2)
Jamie McGinn 669,000(4)
Alex Auld 600,000(1)
Adam Larsson 600,000(1)
Thomas Vanek 600,000(2)
Bobby Butler 600,000(3)
Andrei Kostitsyn 600,000(2)
Dougie Hamilton 600,000(3)
Sean Couturier 600,000(3)


 Farm Payroll

Adam Cracknell 60,000(1)
John Klingberg 60,000(2)
Dany Sabourin 60,000(1)
Dylan Reese 60,000(1)
Harry Zolnierczyk 60,000(1)
Joey Crabb 60,000(1)
Anton Lander 60,000(1)
Matt Kassian 60,000(1)
Michael Sauer 60,000(1)
Oscar Fantenberg 60,000(1)
Ales Kotalik 60,000(1)
Zac Dalpe 60,000(2)
Adam Lowry 60,000(3)
Boone Jenner 60,000(3)
Linus Ullmark 60,000(3)




Columbus

ArenaNationwide Arena
Capacity22,000
Ticket Price$79.00


Income

Current Funds$30,757,805
Home Games Remaining30
Avg. Attendance17,726
Avg. Revenue/Game$1,756,979
Projected Revenue$52,709,370

Expenses

Pro Payroll$59,713,600
Farm Payroll$1,269,500
Prospect Fees$4,500
Coach$0,000
Games Remaining60
Total Game Expenses$743,751
Projected Expenses$44,625,073
Projected Balance$38,842,102

Salary Commitment

Year: 2014$60,983,100
Year: 2015$43,426,100
Year: 2016$13,745,000
Year: 2017$5,983,000

 Pro Payroll

Jason Spezza 8,223,000(2)
John-Michael Liles 8,203,000(2)
Robyn Regehr 5,983,000(4)
Steve Mason 5,800,000(3)
Alex Ovechkin 5,598,000(1)
Ryan Whitney 3,900,000(1)
Tyler Bozak 3,540,000(2)
Dustin Penner 3,000,000(1)
Alex Pietrangelo 2,730,400(2)
Radko Gudas 2,327,200(2)
Chris Kreider 2,248,000(2)
Scott Parker 1,650,000(1)
Philip Larsen 1,600,000(1)
Lars Eller 1,227,000(3)
Brandon Bollig 669,000(1)
Ryan Malone 615,000(3)
Gabriel Dumont 600,000(2)
Allen York 600,000(1)
Petter Granberg 600,000(2)
Clayton Stoner 600,000(2)


 Farm Payroll

Daniel Winnik 69,500(2)
Chad Johnson 60,000(2)
Colton Sceviour 60,000(1)
Ryan Dzingel 60,000(2)
Michael Latta 60,000(1)
Johnny Oduya 60,000(1)
Paul Martin 60,000(1)
Matt Puempel 60,000(2)
Jani Hakanpaa 60,000(1)
Davis Drewiske 60,000(1)
Andy Andreoff 60,000(1)
Richard Petiot 60,000(2)
Mario Kempe 60,000(1)
Jake Muzzin 60,000(1)
Colin Greening 60,000(2)
Serge Payer 60,000(2)
David Tanabe 60,000(2)
Kurtis Foster 60,000(2)
Lance Ward 60,000(2)
Matt Read 60,000(3)
Zack Smith 60,000(3)




Dallas

ArenaReunion Arena
Capacity22,000
Ticket Price$55.00


Income

Current Funds$2,904,715
Home Games Remaining30
Avg. Attendance20,191
Avg. Revenue/Game$1,576,586
Projected Revenue$47,297,580

Expenses

Pro Payroll$54,351,000
Farm Payroll$910,000
Prospect Fees$0,000
Coach$0,000
Games Remaining60
Total Game Expenses$673,915
Projected Expenses$40,434,878
Projected Balance$9,767,417

Salary Commitment

Year: 2014$55,261,000
Year: 2015$29,281,000
Year: 2016$14,195,000
Year: 2017$2,447,000

 Pro Payroll

Ed Jovanovski 8,203,000(1)
Brad Boyes 6,610,000(3)
Mike Green 6,328,000(2)
Chris Pronger 5,983,000(2)
Ryan Callahan 5,882,000(1)
Peter Budaj 5,800,000(1)
Matt Cullen 2,710,000(1)
Alex Tanguay 2,500,000(3)
Jamie McBain 2,447,000(4)
Bobby Ryan 948,000(3)
Tomas Kopecky 925,000(1)
Nick Johnson 615,000(2)
Matt Calvert 600,000(2)
Andrei Vasilevskiy 600,000(1)
Zenon Konopka 600,000(2)
Matt Hendricks 600,000(2)
Seth Griffith 600,000(3)
Filip Forsberg 600,000(1)
Adrian Kempe 600,000(3)
Marc-Andre Bourdon 600,000(1)
Nicolas Deslauriers 600,000(1)


 Farm Payroll

Brian Boyle 85,000(3)
Andrew Ebbett 75,000(3)
Andrew Murray 75,000(3)
Mikael Tellqvist 75,000(3)
Brandon Manning 60,000(2)
Frederick Gaudreau 60,000(3)
Marcus Sorensen 60,000(2)
Blake Pietila 60,000(3)
Marcus Nilson 60,000(2)
Niko Dimitrakos 60,000(2)
Jesse Winchester 60,000(2)
Jaroslav Balastik 60,000(2)
Frank Corrado 60,000(3)
Stefan Elliott 60,000(1)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$63.00


Income

Current Funds$7,681,793
Home Games Remaining30
Avg. Attendance18,191
Avg. Revenue/Game$1,719,049
Projected Revenue$51,571,470

Expenses

Pro Payroll$48,928,000
Farm Payroll$1,547,500
Prospect Fees$1,500
Coach$0,000
Games Remaining60
Total Game Expenses$615,573
Projected Expenses$36,934,390
Projected Balance$22,318,873

Salary Commitment

Year: 2014$50,475,500
Year: 2015$41,467,000
Year: 2016$29,321,000
Year: 2017$9,111,000

 Pro Payroll

Sergei Bobrovsky 6,670,000(4)
Kyle Mclaren 6,200,000(3)
Mikko Koivu 4,126,000(3)
Kyle Chipchura 4,126,000(2)
Ilya Bryzgalov 3,420,000(1)
Niklas Kronwall 3,000,000(2)
Taylor Hall 2,955,000(3)
T.J. Oshie 2,369,000(3)
Alexandre Burrows 2,100,000(3)
Mike Fisher 2,100,000(3)
Ron Hainsey 2,000,000(2)
Sami Vatanen 1,800,000(4)
Derek MacKenzie 1,600,000(1)
Brad Richardson 1,505,000(1)
Andrew Cogliano 1,416,000(1)
Darren Helm 1,100,000(2)
Kevin Quick 641,000(4)
D.J. King 600,000(2)
Nick Bjugstad 600,000(2)
Mike Reilly 600,000(2)


 Farm Payroll

Mark Bell 160,000(1)
Kevin Westgarth 160,000(1)
Josh Harding 77,500(1)
Ben Ondrus 70,000(1)
Colton Gillies 60,000(3)
Ryan Strome 60,000(3)
Nick Holden 60,000(3)
Justin Mapletoft 60,000(3)
Garnet Hathaway 60,000(1)
David Booth 60,000(2)
Lucas Lessio 60,000(3)
Richard Bachman 60,000(1)
Eric Fehr 60,000(1)
Erik Condra 60,000(2)
Justin Braun 60,000(1)
Joel Perrault 60,000(1)
Mark Streit 60,000(1)
Mika Noronen 60,000(1)
Mike Lundin 60,000(1)
Rich Clune 60,000(1)
Tim Sestito 60,000(1)
Tom Wandell 60,000(3)




Edmonton

ArenaEdmonton Coliseum
Capacity16,839
Ticket Price$65.00


Income

Current Funds$20,334,732
Home Games Remaining30
Avg. Attendance15,591
Avg. Revenue/Game$1,587,298
Projected Revenue$47,618,940

Expenses

Pro Payroll$60,288,000
Farm Payroll$1,168,400
Prospect Fees$0,000
Coach$0,000
Games Remaining60
Total Game Expenses$749,468
Projected Expenses$44,968,098
Projected Balance$22,985,574

Salary Commitment

Year: 2014$61,456,400
Year: 2015$44,378,400
Year: 2016$19,461,400
Year: 2017$14,147,000

 Pro Payroll

Antti Niemi 8,970,000(2)
Corey Perry 7,052,000(4)
Ryan Suter 6,975,000(1)
Andy McDonald 5,150,000(2)
Pascal Dupuis 4,150,000(1)
Cal Clutterbuck 4,126,000(4)
Niklas Hjalmarsson 3,741,000(3)
Logan Couture 3,658,000(1)
John Carlson 3,535,200(2)
Milan Lucic 2,369,000(4)
Jordan Eberle 2,248,000(2)
Vladimir Tarasenko 1,876,000(2)
Josh Jooris 1,132,800(2)
Roman Polak 1,050,000(2)
Chris Kunitz 655,000(2)
Nick Cousins 600,000(3)
Jeff Zatkoff 600,000(3)
Connor Murphy 600,000(1)
Patrick Kaleta 600,000(1)
Nick Bonino 600,000(4)
Tommy Cross 600,000(1)


 Farm Payroll

Brandon Davidson 75,000(1)
Mats Zuccarello 66,900(3)
Tucker Poolman 66,500(3)
Brett Festerling 60,000(2)
Cody Almond 60,000(1)
Matt Fraser 60,000(2)
Mattias Ritola 60,000(3)
Alex Biega 60,000(3)
Tim Brent 60,000(1)
Nick Shore 60,000(2)
Alexander Sulzer 60,000(3)
Keith Aulie 60,000(1)
Matt Bartkowski 60,000(1)
Klas Dahlbeck 60,000(1)
Bud Holloway 60,000(1)
Boyd Gordon 60,000(1)
Paul Ladue 60,000(2)
Henrik Karlsson 60,000(3)
Michael Garnett 60,000(2)




Florida

ArenaMiami Arena
Capacity18,001
Ticket Price$69.00


Income

Current Funds$10,637,901
Home Games Remaining30
Avg. Attendance15,829
Avg. Revenue/Game$1,638,386
Projected Revenue$49,151,580

Expenses

Pro Payroll$56,283,400
Farm Payroll$1,406,300
Prospect Fees$16,500
Coach$0,000
Games Remaining60
Total Game Expenses$703,734
Projected Expenses$42,224,049
Projected Balance$17,565,432

Salary Commitment

Year: 2014$57,689,700
Year: 2015$43,263,700
Year: 2016$19,597,300
Year: 2017$12,421,000

 Pro Payroll

David Legwand 7,624,000(2)
Dustin Brown 5,882,000(1)
Paul Kariya 5,597,000(4)
Martin Havlat 5,597,000(4)
Jonathan Quick 4,945,000(2)
Kyle Calder 3,700,000(1)
Tyler Myers 3,535,200(2)
Markus Naslund 3,000,000(2)
Kyle Turris 2,991,200(1)
Anton Babchuk 2,800,000(3)
Roman Josi 2,327,200(2)
Nick Spaling 1,350,000(3)
Patrick Maroon 1,227,000(4)
Alex Killorn 1,132,800(1)
Matt Carkner 800,000(3)
Patrik Stefan 775,000(3)
Luke Witkowski 600,000(2)
Jason Zucker 600,000(2)
Tim Heed 600,000(1)
Michael Hutchinson 600,000(2)
Josh Leivo 600,000(3)


 Farm Payroll

Vladimir Sobotka 94,800(3)
Sebastien Caron 85,000(3)
Rick DiPietro 75,000(2)
Tye McGinn 65,000(3)
Kurtis Gabriel 62,500(3)
Stephen Peat 62,500(3)
Zac Rinaldo 61,500(3)
Colin Miller 60,000(3)
Patrik Nemeth 60,000(2)
Cedric Paquette 60,000(3)
Yanni Gourde 60,000(2)
Tyler Ennis 60,000(2)
Zack Kassian 60,000(1)
Micheal Haley 60,000(1)
Alan Quine 60,000(3)
Ty Wishart 60,000(2)
Joakim Ryan 60,000(3)
Luca Caputi 60,000(2)
Fredrik Claesson 60,000(3)
Lukas Sedlak 60,000(3)
Shaone Morrisonn 60,000(2)
Nikita Tryamkin 60,000(3)




LosAngeles

ArenaGreat Western Forum
Capacity22,000
Ticket Price$70.00


Income

Current Funds$17,059,321
Home Games Remaining30
Avg. Attendance15,140
Avg. Revenue/Game$1,589,643
Projected Revenue$47,689,290

Expenses

Pro Payroll$60,327,800
Farm Payroll$797,500
Prospect Fees$7,500
Coach$0,000
Games Remaining60
Total Game Expenses$745,522
Projected Expenses$44,731,317
Projected Balance$20,017,294

Salary Commitment

Year: 2014$61,125,300
Year: 2015$42,675,800
Year: 2016$30,081,000
Year: 2017$11,870,000

 Pro Payroll

Jeff Carter 8,809,000(1)
Derek Roy 8,809,000(3)
Marian Gaborik 8,130,000(4)
Kari Lehtonen 6,300,000(2)
Wayne Simmonds 5,275,000(3)
David Perron 3,600,000(1)
Mark Letestu 3,540,000(1)
Ryan Wilson 2,447,000(3)
Jacob Markstrom 1,904,000(2)
Benoit Pouliot 1,784,000(4)
Jared Spurgeon 1,463,000(1)
Patrik Berglund 1,227,000(4)
Mattias Ekholm 910,400(2)
Luke Schenn 910,400(2)
Mason Raymond 900,000(3)
Marcus Kruger 669,000(4)
Oleg Saprykin 650,000(2)
Brendan Smith 600,000(1)
Marco Scandella 600,000(2)
Brandon Gormley 600,000(2)
Josh Archibald 600,000(3)
Derek Forbort 600,000(2)


 Farm Payroll

Adam McQuaid 77,500(1)
Emerson Etem 60,000(2)
Shane Sims 60,000(4)
Magnus Paajarvi 60,000(1)
Stefan Noesen 60,000(3)
Chris Wagner 60,000(1)
Casey Wellman 60,000(3)
John Negrin 60,000(1)
Joonas Donskoi 60,000(3)
Timo Pielmeier 60,000(1)
Pascal Leclaire 60,000(1)
Ryan Potulny 60,000(1)
Zach Hyman 60,000(2)




Montreal

ArenaMolson Centre
Capacity22,000
Ticket Price$50.00


Income

Current Funds$71,965,616
Home Games Remaining30
Avg. Attendance18,136
Avg. Revenue/Game$1,360,186
Projected Revenue$40,805,580

Expenses

Pro Payroll$48,573,200
Farm Payroll$1,295,160
Prospect Fees$28,500
Coach$0,000
Games Remaining60
Total Game Expenses$608,498
Projected Expenses$36,509,898
Projected Balance$76,261,298

Salary Commitment

Year: 2014$49,868,360
Year: 2015$25,366,160
Year: 2016$8,608,000
Year: 2017$5,428,000

 Pro Payroll

Cam Ward 6,670,000(2)
Tomas Kaberle 5,428,000(4)
Nathan Horton 5,296,000(1)
Jay Bouwmeester 4,500,000(1)
Erik Cole 3,700,000(1)
Josh Bailey 2,991,200(1)
Mark Scheifele 2,620,000(2)
Brock Nelson 2,248,000(2)
Alexander Semin 1,900,000(2)
Ryan Ellis 1,800,000(3)
Jakub Klepis 1,650,000(2)
Mike Ribeiro 1,570,000(1)
Alexei Semenov 1,500,000(1)
Gregory Campbell 1,100,000(1)
Aaron Voros 1,000,000(1)
Patrick Bordeleau 1,000,000(1)
Dylan Olsen 600,000(1)
Tomas Tatar 600,000(1)
Juuse Saros 600,000(2)
Justin Schultz 600,000(2)
Vincent Trocheck 600,000(3)
Oscar Klefbom 600,000(3)


 Farm Payroll

Brad Ference 165,000(1)
Joakim Nordstrom 90,000(2)
Mike Santorelli 75,000(2)
Landon Ferraro 65,000(2)
Anders Lee 60,160(2)
Byron Froese 60,000(1)
Jonathon Blum 60,000(1)
Jim O'Brien 60,000(1)
Jeremy Morin 60,000(1)
Jared Cowen 60,000(1)
Tim Schaller 60,000(2)
Korbinian Holzer 60,000(1)
Tom Kuhnhackl 60,000(2)
Benn Ferriero 60,000(3)
Derek Ryan 60,000(3)
Stephane DaCosta 60,000(1)
Austin Czarnik 60,000(3)
Riku Helenius 60,000(2)
Chris Terry 60,000(1)




NewJersey

ArenaContinental Airlines Arena
Capacity20,000
Ticket Price$60.00


Income

Current Funds$15,885,809
Home Games Remaining30
Avg. Attendance16,910
Avg. Revenue/Game$1,521,851
Projected Revenue$45,655,530

Expenses

Pro Payroll$55,737,000
Farm Payroll$1,342,500
Prospect Fees$3,000
Coach$0,000
Games Remaining61
Total Game Expenses$696,128
Projected Expenses$42,463,811
Projected Balance$19,077,528

Salary Commitment

Year: 2014$57,079,500
Year: 2015$46,490,000
Year: 2016$29,766,000
Year: 2017$10,276,000

 Pro Payroll

Olli Jokinen 7,624,000(2)
Trevor Daley 6,975,000(4)
Miroslav Satan 6,660,000(3)
Semyon Varlamov 6,630,000(2)
Ilya Kovalchuk 6,062,000(1)
Travis Zajac 5,296,000(3)
Matt Taormina 5,034,000(3)
Matt Halischuk 1,600,000(3)
Nick Boynton 1,565,000(1)
Shawn Matthias 1,505,000(4)
Jiri Tlusty 948,000(4)
Maxim Afinogenov 850,000(2)
Slava Voynov 788,000(4)
Calvin Pickard 600,000(2)
Derek Dorsett 600,000(1)
Jamie Oleksiak 600,000(3)
Artem Anisimov 600,000(2)
Ben Eager 600,000(1)
Evgenii Dadonov 600,000(1)
Dmitry Kulikov 600,000(1)


 Farm Payroll

Andrei Markov 82,500(1)
Jacob Josefson 60,000(1)
Joel Armia 60,000(3)
Eric Gelinas 60,000(1)
Dmitry Orlov 60,000(2)
Nikita Zaitsev 60,000(1)
Nikita Nesterov 60,000(3)
Mikko Koskinen 60,000(2)
Rhett Rakhshani 60,000(2)
Nikolai Prokhorkin 60,000(3)
Valeri Nichushkin 60,000(3)
Mikhail Yakubov 60,000(1)
Sergey Kalinin 60,000(1)
Vladislav Namestnikov 60,000(3)
Viktor Tikhonov 60,000(4)
Maksim Mayorov 60,000(1)
Antero Niittymaki 60,000(1)
Noah Welch 60,000(1)
Alexander Burmistrov 60,000(2)
Alexei Marchenko 60,000(2)
Max Reinhart 60,000(2)
Nikita Gusev 60,000(2)




NYIsles

ArenaNassau Coliseum
Capacity19,401
Ticket Price$75.00


Income

Current Funds$13,119,037
Home Games Remaining30
Avg. Attendance13,839
Avg. Revenue/Game$1,556,826
Projected Revenue$46,704,780

Expenses

Pro Payroll$47,089,200
Farm Payroll$1,050,000
Prospect Fees$18,000
Coach$0,000
Games Remaining60
Total Game Expenses$587,283
Projected Expenses$35,236,976
Projected Balance$24,586,841

Salary Commitment

Year: 2014$48,139,200
Year: 2015$32,132,000
Year: 2016$22,650,000
Year: 2017$8,916,000

 Pro Payroll

Jeff Petry 8,916,000(4)
Chris Stewart 6,062,000(2)
Phil Kessel 5,296,000(3)
Pavel Datsyuk 5,100,000(1)
Kris Letang 4,388,000(3)
Eric Lindros 4,100,000(1)
Mark Stone 1,956,000(1)
Chris Campoli 1,500,000(3)
Evgeny Kuznetsov 985,600(1)
Jonathan Huberdeau 985,600(1)
Conor Sheary 600,000(2)
Calvin deHaan 600,000(1)
Peter Holland 600,000(1)
Nazem Kadri 600,000(2)
Brett Pesce 600,000(3)
Brett Kulak 600,000(2)
Igor Shesterkin 600,000(3)
Nick Jensen 600,000(2)
Ben Lovejoy 600,000(2)
Paul Gaustad 600,000(1)
Dan Blackburn 600,000(1)
Miikka Salomaki 600,000(3)
Reid Boucher 600,000(3)


 Farm Payroll

Martin Skoula 90,000(3)
Marc-Andre Gragnani 60,000(3)
Colby Cohen 60,000(1)
Drew Shore 60,000(2)
Jean-Francois Berube 60,000(2)
Oskars Bartulis 60,000(1)
Thomas Greiss 60,000(2)
Dwight King 60,000(1)
Mark Borowiecki 60,000(2)
Mathieu Carle 60,000(2)
Maxime Talbot 60,000(1)
Daniel Paille 60,000(1)
Jani Rita 60,000(1)
Brian Strait 60,000(2)
Branko Radivojevic 60,000(1)
Mike Komisarek 60,000(2)
Michel Riesen 60,000(1)




NYRangers

ArenaMadison Square Garden
Capacity23,000
Ticket Price$75.00


Income

Current Funds$38,599,469
Home Games Remaining30
Avg. Attendance12,409
Avg. Revenue/Game$1,396,094
Projected Revenue$41,882,820

Expenses

Pro Payroll$50,374,000
Farm Payroll$1,359,800
Prospect Fees$16,500
Coach$0,000
Games Remaining61
Total Game Expenses$631,101
Projected Expenses$38,497,174
Projected Balance$41,985,115

Salary Commitment

Year: 2014$51,733,800
Year: 2015$37,256,800
Year: 2016$27,119,000
Year: 2017$9,758,000

 Pro Payroll

Henrik Sedin 7,117,000(1)
Daniel Sedin 6,104,000(2)
Joni Pitkanen 5,681,000(3)
Erik Johnson 5,681,000(4)
Jeff O'Neill 4,077,000(4)
Ladislav Smid 3,800,000(3)
David Steckel 3,150,000(1)
Braden Holtby 3,010,000(1)
Chris Butler 1,800,000(3)
Guillaume Latendresse 1,505,000(3)
Andrew MacDonald 1,463,000(2)
Kyle Wanvig 1,350,000(3)
Jonas Gustavsson 1,000,000(3)
Rickard Rakell 956,000(2)
Alex Frolov 680,000(2)
Shea Theodore 600,000(3)
Tomas Hertl 600,000(3)
Jan Rutta 600,000(2)
Viktor Arvidsson 600,000(3)
Richard Panik 600,000(1)


 Farm Payroll

Niclas Bergfors 135,000(3)
Enver Lisin 110,000(3)
Paul Szczechura 94,800(2)
Aaron Ness 60,000(2)
Colby Robak 60,000(2)
Martin Frk 60,000(3)
Ryan Murphy 60,000(3)
Sean Kuraly 60,000(3)
Brett Bellemore 60,000(2)
Joni Ortio 60,000(2)
Paul Carey 60,000(1)
Colby Armstrong 60,000(1)
Michael Bournival 60,000(1)
Maxim Lapierre 60,000(1)
Stefan Ruzicka 60,000(1)
Oscar Lindberg 60,000(1)
Dustin Kohn 60,000(1)
Tom Sestito 60,000(1)
Mark Fayne 60,000(1)
Simon Despres 60,000(1)




Ottawa

ArenaCorel Centre
Capacity17,000
Ticket Price$75.00


Income

Current Funds$11,009,702
Home Games Remaining30
Avg. Attendance15,344
Avg. Revenue/Game$1,726,138
Projected Revenue$51,784,140

Expenses

Pro Payroll$54,244,000
Farm Payroll$1,068,600
Prospect Fees$1,500
Coach$0,000
Games Remaining61
Total Game Expenses$674,562
Projected Expenses$41,148,294
Projected Balance$21,645,548

Salary Commitment

Year: 2014$55,312,600
Year: 2015$40,159,900
Year: 2016$25,418,900
Year: 2017$7,238,900

 Pro Payroll

Brad Stuart 7,648,000(2)
Jonathan Toews 7,052,000(4)
Marian Hossa 6,245,000(3)
Corey Crawford 5,800,000(3)
Alex Goligoski 5,681,000(1)
Lee Stempniak 2,955,000(3)
Mark Parrish 2,625,000(2)
Scott Hartnell 2,250,000(1)
Cody Hodgson 2,248,000(2)
Kamil Piros 2,051,000(1)
Brayden Schenn 1,876,000(1)
Luc Bourdon 1,800,000(3)
Ryan McDonagh 1,800,000(2)
Karl Alzner 613,000(1)
Thatcher Demko 600,000(3)
Jean-Gabriel Pageau 600,000(3)
Dan Sexton 600,000(1)
Morgan Rielly 600,000(1)
Jaden Schwartz 600,000(1)
Phil Varone 600,000(1)


 Farm Payroll

Robert Nilsson 94,800(1)
Dennis Rasmussen 66,900(4)
Clarke MacArthur 66,900(1)
Alexander Vasyunov 60,000(2)
Anders Nilsson 60,000(4)
Tanner Pearson 60,000(2)
Carl Sneep 60,000(4)
Chris Mueller 60,000(1)
Ivan Vishnevskiy 60,000(2)
Jeremy Smith 60,000(3)
Vladimir Zharkov 60,000(2)
Colin Blackwell 60,000(3)
Paul Postma 60,000(2)
Anton Forsberg 60,000(3)
Luke Gazdic 60,000(2)
Matt Martin 60,000(2)
Trevor vanRiemsdyk 60,000(1)




Philly

ArenaCoreStates Center
Capacity19,543
Ticket Price$80.00


Income

Current Funds$4,501,024
Home Games Remaining31
Avg. Attendance12,555
Avg. Revenue/Game$1,506,684
Projected Revenue$46,707,204

Expenses

Pro Payroll$54,167,200
Farm Payroll$810,000
Prospect Fees$6,000
Coach$0,000
Games Remaining61
Total Game Expenses$670,527
Projected Expenses$40,902,137
Projected Balance$10,306,091

Salary Commitment

Year: 2014$54,977,200
Year: 2015$34,752,800
Year: 2016$15,429,000
Year: 2017$1,227,000

 Pro Payroll

Shea Weber 8,269,000(1)
Evgeni Malkin 8,223,000(2)
Marco Sturm 7,624,000(3)
Mike Comrie 6,104,000(1)
Jack Johnson 4,388,000(3)
Jake Allen 3,604,000(2)
Tyson Barrie 3,030,400(1)
Matt Moulson 2,041,000(1)
Frans Nielsen 1,650,000(2)
Peter Mueller 1,227,000(4)
Brendan Gallagher 1,132,800(2)
Simon Gagne 1,000,000(2)
Brandon Sutter 974,000(2)
David Warsofsky 700,000(2)
Brandon McMillan 600,000(1)
Alexander Kerfoot 600,000(3)
Erik Gudbranson 600,000(2)
Scott Wedgewood 600,000(2)
Cameron Gaunce 600,000(2)
Seth Jones 600,000(3)
William Karlsson 600,000(3)


 Farm Payroll

Ari Ahonen 90,000(3)
Ben Smith 60,000(3)
Tyler Pitlick 60,000(2)
Austin Watson 60,000(2)
Theo Peckham 60,000(2)
Martins Karsums 60,000(3)
Ben Hutton 60,000(3)
Joel Edmundson 60,000(3)
Yannick Weber 60,000(2)
Chris Wideman 60,000(1)
Matt D'Agostini 60,000(3)
John Scott 60,000(1)
Kevin Connauton 60,000(1)




Phoenix

ArenaAmerica West Arena
Capacity20,000
Ticket Price$95.00


Income

Current Funds$20,387,685
Home Games Remaining31
Avg. Attendance17,438
Avg. Revenue/Game$2,484,872
Projected Revenue$77,031,032

Expenses

Pro Payroll$59,107,000
Farm Payroll$1,304,100
Prospect Fees$7,500
Coach$0,000
Games Remaining61
Total Game Expenses$736,812
Projected Expenses$44,945,544
Projected Balance$52,473,173

Salary Commitment

Year: 2014$60,411,100
Year: 2015$45,900,000
Year: 2016$27,723,000
Year: 2017$4,873,000

 Pro Payroll

Martin Erat 6,610,000(3)
Ryan Getzlaf 6,083,000(1)
Erik Karlsson 5,547,200(2)
Patrick Kane 5,221,600(1)
Keith Ballard 4,873,000(4)
Jason Pominville 4,711,000(3)
Patrick Marleau 4,500,000(3)
Carey Price 3,600,000(2)
Brenden Morrow 3,500,000(3)
Matt Duchene 2,602,400(1)
Christian Laflamme 2,500,000(2)
T.J. Brodie 1,924,800(2)
Zach Parise 1,600,000(2)
Craig Anderson 1,565,000(2)
Steve Downie 669,000(3)
Sven Andrighetto 600,000(3)
Aleksander Barkov 600,000(3)
David Pastrnak 600,000(3)
Josh Morrissey 600,000(2)
Al Montoya 600,000(2)
Ryan Murray 600,000(3)


 Farm Payroll

Petteri Lindbohm 95,000(3)
Kyle Brodziak 65,000(3)
Derek Joslin 64,100(1)
Justin Holl 60,000(2)
Alex Chiasson 60,000(1)
Corey Tropp 60,000(1)
P.A. Parenteau 60,000(1)
Kris Russell 60,000(1)
Erik Haula 60,000(1)
Marcus Foligno 60,000(1)
Carl Soderberg 60,000(2)
Anton Volchenkov 60,000(1)
Krys Barch 60,000(2)
Patrick Wiercioch 60,000(3)
Francois Beauchemin 60,000(2)
Jyrki Jokipakka 60,000(1)
Gabriel Bourque 60,000(3)
Tommy Wingels 60,000(1)
Chris VandeVelde 60,000(3)
Jussi Timonen 60,000(3)
Jared Boll 60,000(3)




Pittsburgh

ArenaCivic Arena
Capacity20,000
Ticket Price$75.00


Income

Current Funds$14,714,729
Home Games Remaining30
Avg. Attendance13,790
Avg. Revenue/Game$1,551,251
Projected Revenue$46,537,530

Expenses

Pro Payroll$56,579,200
Farm Payroll$1,372,500
Prospect Fees$18,000
Coach$0,000
Games Remaining60
Total Game Expenses$706,948
Projected Expenses$42,416,854
Projected Balance$18,835,405

Salary Commitment

Year: 2014$57,951,700
Year: 2015$37,826,400
Year: 2016$17,739,000
Year: 2017$3,824,000

 Pro Payroll

Dany Heatley 6,500,000(3)
Derek Morris 6,500,000(3)
Ales Hemsky 6,467,000(1)
Brent Burns 5,513,000(1)
Loui Eriksson 4,711,000(1)
Josh Gorges 4,000,000(2)
Dennis Wideman 3,764,000(4)
Tyler Seguin 3,700,000(2)
Paul Stastny 3,540,000(2)
Michal Rozsival 3,000,000(2)
Justin Faulk 1,522,400(2)
Andrew Ladd 1,505,000(2)
Adam Henrique 1,504,800(1)
Devin Setoguchi 752,000(1)
Jeff Skinner 600,000(2)
Connor Hellebuyck 600,000(2)
Michal Neuvirth 600,000(2)
Leon Draisaitl 600,000(3)
Nathan MacKinnon 600,000(2)
Reilly Smith 600,000(1)


 Farm Payroll

Alec Martinez 150,000(2)
Alexei Emelin 150,000(2)
Zack Stortini 122,700(1)
Bryan Little 94,800(1)
Liam Reddox 85,000(3)
Linus Omark 85,000(3)
Steven Kampfer 85,000(3)
Patrice Cormier 60,000(4)
Cody Eakin 60,000(1)
Karri Ramo 60,000(2)
Garret Sparks 60,000(1)
Jakob Silfverberg 60,000(1)
Brian Lee 60,000(1)
Scott Laughton 60,000(3)
Ryan O'Reilly 60,000(1)
Sam Carrick 60,000(2)
Sergei Kostitsyn 60,000(1)




SanJose

ArenaSan Jose Arena
Capacity17,496
Ticket Price$52.00


Income

Current Funds$3,022,230
Home Games Remaining31
Avg. Attendance17,496
Avg. Revenue/Game$1,364,688
Projected Revenue$42,305,328

Expenses

Pro Payroll$59,125,800
Farm Payroll$600,000
Prospect Fees$7,500
Coach$0,000
Games Remaining61
Total Game Expenses$728,455
Projected Expenses$44,435,748
Projected Balance$891,810

Salary Commitment

Year: 2014$59,725,800
Year: 2015$48,291,000
Year: 2016$32,313,000
Year: 2017$15,256,000

 Pro Payroll

Tomas Plekanec 8,809,000(3)
Jonas Hiller 7,820,000(1)
Michael Grabner 5,296,000(3)
Michael Frolik 5,296,000(4)
Johnny Boychuk 5,034,000(4)
Jay McClement 5,034,000(2)
Tyler Kennedy 4,126,000(2)
Tobias Enstrom 3,741,000(4)
Kevin Hayes 2,248,000(2)
Mike Richards 2,050,000(2)
Travis Hamonic 1,924,800(1)
Cody McCormick 1,570,000(1)
Craig Smith 1,227,000(3)
Eric Gryba 1,125,000(4)
Pierre-Marc Bouchard 825,000(3)
Colin Wilson 600,000(2)
Jordan Schroeder 600,000(2)
Connor Brickley 600,000(2)
Anders Lindback 600,000(2)
Jonas Brodin 600,000(3)


 Farm Payroll

Barclay Goodrow 60,000(3)
Martin Marincin 60,000(2)
Michal Jordan 60,000(4)
Stanislav Galiev 60,000(2)
Kyle Clifford 60,000(1)
Brad Malone 60,000(3)
Alex Stalock 60,000(1)
Rocco Grimaldi 60,000(3)
Ryan Sproul 60,000(3)
Keaton Ellerby 60,000(3)




StLouis

ArenaSavvis Center
Capacity24,251
Ticket Price$60.00


Income

Current Funds$35,474,929
Home Games Remaining30
Avg. Attendance17,258
Avg. Revenue/Game$1,553,228
Projected Revenue$46,596,840

Expenses

Pro Payroll$58,350,000
Farm Payroll$1,386,900
Prospect Fees$16,500
Coach$0,000
Games Remaining60
Total Game Expenses$728,700
Projected Expenses$43,722,000
Projected Balance$38,349,769

Salary Commitment

Year: 2014$59,736,900
Year: 2015$34,839,900
Year: 2016$21,552,000
Year: 2017$0,000

 Pro Payroll

Joffrey Lupul 8,809,000(3)
Jaroslav Halak 7,245,000(1)
Matt Niskanen 6,328,000(3)
Pavol Demitra 5,090,000(1)
Martin Hanzal 4,225,000(2)
Wojtek Wolski 4,126,000(2)
Jakub Voracek 4,062,000(1)
Nick Schultz 3,690,000(1)
Alexander Perezhogin 2,650,000(1)
Eric Brewer 2,175,000(3)
Paul Ranger 1,750,000(2)
Gabriel Landeskog 1,350,000(3)
Mike Zigomanis 1,200,000(2)
Kevin Bieksa 850,000(3)
Ian Cole 600,000(1)
Jhonas Enroth 600,000(3)
Derek Meech 600,000(3)
Philipp Grubauer 600,000(2)
Scott Parse 600,000(2)
Tobias Rieder 600,000(3)
Calle Jarnkrok 600,000(1)
Nick Leddy 600,000(1)


 Farm Payroll

David Desharnais 66,900(2)
Andreas Martinsen 60,000(2)
Andrej Meszaros 60,000(2)
Beau Bennett 60,000(2)
Greg Pateryn 60,000(2)
Brett Bulmer 60,000(2)
Mark Barberio 60,000(2)
Kevin Poulin 60,000(2)
Colin Fraser 60,000(1)
Mike Weber 60,000(1)
Mattias Tedenby 60,000(2)
Kaspars Daugavins 60,000(3)
Melker Karlsson 60,000(2)
Aaron Palushaj 60,000(1)
Mikkel Boedker 60,000(2)
Tom Pyatt 60,000(2)
Mark Alt 60,000(2)
Mattias Janmark 60,000(3)
Shane Prince 60,000(3)
Oskar Osala 60,000(3)
Andrej Nestrasil 60,000(1)
Brandon Pirri 60,000(1)
Roman Horak 60,000(1)




TampaBay

ArenaIce Palace
Capacity20,500
Ticket Price$55.00


Income

Current Funds$6,468,656
Home Games Remaining31
Avg. Attendance20,467
Avg. Revenue/Game$1,688,469
Projected Revenue$52,342,539

Expenses

Pro Payroll$54,264,600
Farm Payroll$2,275,000
Prospect Fees$12,000
Coach$0,000
Games Remaining61
Total Game Expenses$689,654
Projected Expenses$42,068,873
Projected Balance$16,742,322

Salary Commitment

Year: 2014$56,539,600
Year: 2015$21,362,500
Year: 2016$8,007,500
Year: 2017$3,164,000

 Pro Payroll

Eric Staal 8,809,000(1)
Ben Bishop 6,800,000(1)
James Neal 5,800,000(2)
Milan Michalek 4,711,000(1)
Marc Staal 3,741,000(3)
Gilbert Brule 3,275,000(1)
Andy Hilbert 2,000,000(1)
Andrew Ference 2,000,000(2)
Mark Stuart 2,000,000(1)
Mika Zibanejad 1,876,000(2)
Jordan Staal 1,784,000(4)
Gustav Nyquist 1,504,800(1)
Ryan Johansen 1,504,800(1)
David Backes 1,500,000(1)
Artemi Panarin 1,350,000(1)
Darcy Kuemper 1,224,000(2)
Cam Fowler 1,120,000(2)
Tomas Plihal 850,000(1)
Jeff Woywitka 615,000(2)
Joe Colborne 600,000(4)
Rasmus Ristolainen 600,000(2)
Robert Bortuzzo 600,000(3)


 Farm Payroll

Arturs Kulda 600,000(4)
Mikhail Grabovski 150,000(1)
Nate Prosser 150,000(1)
Patrick Eaves 150,000(1)
Brian Finley 82,500(3)
Chris Summers 62,500(1)
Adam Clendening 60,000(3)
Jesper Fast 60,000(1)
Kyle Rau 60,000(3)
Blake Coleman 60,000(2)
Teemu Hartikainen 60,000(4)
Nick Seeler 60,000(3)
Pontus Aberg 60,000(3)
Dustin Jeffrey 60,000(3)
Tyler Graovac 60,000(3)
Frazer McLaren 60,000(4)
Jonas Junland 60,000(4)
Tim Jackman 60,000(1)
Brendan Mikkelson 60,000(3)
Tim Wallace 60,000(1)
Chad Larose 60,000(1)
Carter Rowney 60,000(1)
Johan Larsson 60,000(2)
Joakim Andersson 60,000(1)




Toronto

ArenaMaple Leaf Gardens
Capacity19,001
Ticket Price$72.00


Income

Current Funds$20,094,402
Home Games Remaining31
Avg. Attendance16,767
Avg. Revenue/Game$1,810,901
Projected Revenue$56,137,931

Expenses

Pro Payroll$59,148,200
Farm Payroll$1,175,000
Prospect Fees$12,000
Coach$0,000
Games Remaining61
Total Game Expenses$735,795
Projected Expenses$44,883,502
Projected Balance$31,348,831

Salary Commitment

Year: 2014$60,323,200
Year: 2015$37,480,500
Year: 2016$25,035,000
Year: 2017$12,672,000

 Pro Payroll

Sidney Crosby 8,223,000(3)
Jamie Benn 7,638,000(4)
Cory Schneider 7,245,000(1)
Keith Yandle 5,681,000(2)
Dennis Seidenberg 5,034,000(1)
Dustin Byfuglien 5,034,000(4)
Chris Thorburn 3,540,000(3)
P.K. Subban 3,535,200(1)
Evander Kane 2,620,000(2)
Derek Stepan 2,248,000(1)
Antoine Vermette 1,750,000(1)
Nikolai Zherdev 1,550,000(2)
Carlo Colaiacovo 750,000(2)
Cody McLeod 700,000(1)
Mike Smith 600,000(3)
Brett Connolly 600,000(1)
Mikael Backlund 600,000(2)
Jonathan Marchessault 600,000(1)
Brady Skjei 600,000(2)
Noel Acciari 600,000(1)


 Farm Payroll

Kamil Kreps 80,000(1)
Brooks Laich 80,000(2)
Tuomo Ruutu 80,000(2)
Brett Lebda 75,500(1)
Christian Ehrhoff 75,000(1)
Antti Miettinen 61,500(2)
Bill Thomas 61,500(2)
Chris Porter 61,500(2)
Craig Cunningham 60,000(2)
Deryk Engelland 60,000(1)
Taylor Beck 60,000(1)
Adam Munro 60,000(2)
Akim Aliu 60,000(1)
Michal Kempny 60,000(2)
Teddy Purcell 60,000(2)
Greg McKegg 60,000(2)
Scott Darling 60,000(1)
Riley Nash 60,000(1)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$55.00


Income

Current Funds$21,034,805
Home Games Remaining31
Avg. Attendance13,339
Avg. Revenue/Game$1,100,484
Projected Revenue$34,115,004

Expenses

Pro Payroll$48,627,000
Farm Payroll$600,000
Prospect Fees$13,500
Coach$0,000
Games Remaining61
Total Game Expenses$600,494
Projected Expenses$36,630,128
Projected Balance$18,519,681

Salary Commitment

Year: 2014$49,227,000
Year: 2015$33,922,000
Year: 2016$18,529,000
Year: 2017$7,874,000

 Pro Payroll

Henrik Lundqvist 8,970,000(2)
Brad Richards 6,610,000(1)
Rick Nash 6,467,000(4)
Mathias Tjarnqvist 3,500,000(1)
Alexander Steen 3,275,000(1)
Tim Connolly 1,900,000(2)
Anton Khudobin 1,800,000(3)
Frederik Andersen 1,783,000(3)
David McIntyre 1,505,000(3)
Raffi Torres 1,500,000(2)
Anthony Bitetto 1,500,000(3)
Kevin Dallman 1,500,000(2)
Nikita Nikitin 1,463,000(2)
Brandon Saad 1,227,000(4)
Jack Skille 1,227,000(3)
Matt Hunwick 800,000(3)
Brett Ritchie 600,000(3)
Brayden Point 600,000(3)
Dylan Larkin 600,000(3)
Cody Ceci 600,000(1)
Colton Parayko 600,000(1)
David Savard 600,000(1)


 Farm Payroll

James Sheppard 60,000(4)
Dylan McIlrath 60,000(2)
Oscar Moller 60,000(3)
Andrei Loktionov 60,000(4)
Dmitrij Jaskin 60,000(3)
Ty Rattie 60,000(3)
Spencer Machacek 60,000(3)
Jack Campbell 60,000(4)
Joe Finley 60,000(1)
Kyle Cumiskey 60,000(1)




Washington

ArenaMCI Center
Capacity20,000
Ticket Price$60.00


Income

Current Funds$5,328,372
Home Games Remaining31
Avg. Attendance14,037
Avg. Revenue/Game$1,263,411
Projected Revenue$39,165,741

Expenses

Pro Payroll$58,878,200
Farm Payroll$960,000
Prospect Fees$3,000
Coach$0,000
Games Remaining61
Total Game Expenses$729,771
Projected Expenses$44,516,015
Projected Balance-$21,902

Salary Commitment

Year: 2014$59,838,200
Year: 2015$48,493,200
Year: 2016$11,065,000
Year: 2017$600,000

 Pro Payroll

Zdeno Chara 8,757,000(2)
Brad Marchand 8,425,000(3)
Vincent Lecavalier 8,130,000(2)
Jonathan Bernier 6,800,000(2)
Scott Hannan 5,428,000(1)
Marc-Edouard Vlasic 4,922,000(1)
John Tavares 4,478,400(2)
Oliver Ekman-Larsson 3,132,800(2)
Marc-Antoine Pouliot 1,750,000(2)
Tim Gleason 900,000(2)
Jason Chimera 755,000(1)
Devante Smith-Pelly 600,000(2)
Dalton Prout 600,000(4)
Corban Knight 600,000(3)
Derek Grant 600,000(3)
Louis Domingue 600,000(2)
Niklas Hagman 600,000(2)
Scottie Upshall 600,000(3)
Konstantin Koltsov 600,000(2)
Nic Dowd 600,000(2)


 Farm Payroll

Ben Maxwell 60,000(2)
Joseph Cramarossa 60,000(3)
Dustin Boyd 60,000(2)
T.J. Brennan 60,000(3)
Jeff Deslauriers 60,000(3)
Mark Pysyk 60,000(2)
Lance Bouma 60,000(3)
Jori Lehtera 60,000(2)
Michael Chaput 60,000(2)
Stephen Johns 60,000(2)
Alexandre Picard 60,000(2)
Curtis McKenzie 60,000(1)
Tim Erixon 60,000(1)
Dan Girardi 60,000(2)
Yann Danis 60,000(1)
Jon Matsumoto 60,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity17,393
Ticket Price$50.00


Income

Current Funds$7,211,985
Home Games Remaining30
Avg. Attendance15,959
Avg. Revenue/Game$1,196,897
Projected Revenue$35,906,910

Expenses

Pro Payroll$46,178,000
Farm Payroll$1,090,000
Prospect Fees$19,500
Coach$0,000
Games Remaining60
Total Game Expenses$576,677
Projected Expenses$34,600,610
Projected Balance$8,518,285

Salary Commitment

Year: 2014$47,268,000
Year: 2015$31,358,000
Year: 2016$9,142,000
Year: 2017$1,008,000

 Pro Payroll

Ryan Miller 5,220,000(2)
Cody Franson 5,034,000(3)
Rob Scuderi 5,000,000(1)
Taylor Pyatt 5,000,000(1)
Joe Pavelski 5,000,000(2)
Derick Brassard 3,175,000(2)
David Krejci 2,955,000(2)
Matt Carle 2,000,000(3)
David Moss 2,000,000(1)
Curtis Glencross 1,500,000(1)
T.J. Hensick 948,000(2)
Mathieu Perreault 948,000(4)
Blake Wheeler 948,000(2)
Kevin Klein 850,000(1)
Petr Mrazek 800,000(3)
Danny Biega 600,000(1)
Charlie Coyle 600,000(2)
Nathan Gerbe 600,000(2)
Ondrej Palat 600,000(1)
Jarred Tinordi 600,000(2)
Nino Niederreiter 600,000(2)
Tyler Toffoli 600,000(2)
Riley Sheahan 600,000(2)


 Farm Payroll

Jay Harrison 70,000(2)
Brenden Dillon 60,000(2)
Luca Sbisa 60,000(1)
Zach Redmond 60,000(2)
Pekka Rinne 60,000(2)
Kevin Marshall 60,000(1)
Anthony Peluso 60,000(1)
Alexander Wennberg 60,000(3)
Evan Rodrigues 60,000(3)
Dan Hamhuis 60,000(4)
Jimmy Vesey 60,000(3)
Nail Yakupov 60,000(3)
Bryan Rust 60,000(2)
Mark Katic 60,000(1)
Rob O'Gara 60,000(3)
Josh Manson 60,000(2)
Andrew Shaw 60,000(1)
Ryan Carpenter 60,000(1)