Current Funds	$19,631,671
Home Games Remaining	16
Avg. Attendance	16,254
Avg. Revenue/Game	$1,706,540
Projected Revenue	$27,304,640

Expenses

Pro Payroll	$56,557,800
Farm Payroll	$1,176,600
Prospect Fees	$6,000
Coach	$0,000
Games Remaining	32
Total Game Expenses	$704,151
Projected Expenses	$22,532,839
Projected Balance	$24,403,472

Salary Commitment

Year: 2013	$57,734,400
Year: 2014	$46,097,100
Year: 2015	$26,924,000
Year: 2016	$684,000

Marc-Andre Fleury	8,970,000(2)
Brian Campbell	8,757,000(3)
Anze Kopitar	8,425,000(3)
Brent Seabrook	4,388,000(2)
Ryan Kesler	4,126,000(1)
Alexandre Burrows	4,000,000(1)
Alexander Edler	3,094,000(3)
Andrej Sekera	2,447,000(3)
Max Pacioretty	2,248,000(2)
Steve Bernier	1,784,000(2)
Blake Comeau	1,505,000(3)
Carl Hagelin	1,132,800(1)
Alexander Radulov	1,100,000(3)
James Reimer	910,000(1)
Matt Stajan	750,000(2)
Carl Gunnarsson	641,000(1)
Jordan Oesterle	570,000(3)
Casey Cizikas	570,000(2)
Jon Merrill	570,000(4)
Nikita Kucherov	570,000(1)

Mark Popovic	100,000(1)
Nolan Yonkman	100,000(1)
Grant Clitsome	64,100(2)
Luca Cereda	57,500(1)
Ryan O'Marra	57,000(4)
Ryan Russell	57,000(3)
Brandon Tanev	57,000(3)
Eric Tangradi	57,000(2)
Jonathan Cheechoo	57,000(2)
Danny Syvret	57,000(2)
Blake Geoffrion	57,000(3)
Jesse Wallin	57,000(2)
Bobby Sanguinetti	57,000(3)
Jakub Kindl	57,000(4)
Mark Fistric	57,000(3)
Blair Jones	57,000(3)
Iiro Pakarinen	57,000(2)
Nick Palmieri	57,000(2)
Dustin Tokarski	57,000(2)

Current Funds	$9,602,940
Home Games Remaining	16
Avg. Attendance	11,647
Avg. Revenue/Game	$1,729,681
Projected Revenue	$27,674,896

Expenses

Pro Payroll	$56,477,600
Farm Payroll	$1,740,000
Prospect Fees	$1,500
Coach	$0,000
Games Remaining	32
Total Game Expenses	$709,989
Projected Expenses	$22,719,649
Projected Balance	$14,558,187

Salary Commitment

Year: 2013	$58,217,600
Year: 2014	$53,368,200
Year: 2015	$26,917,500
Year: 2016	$9,078,000

Justin Williams	9,394,000(2)
Brian Elliott	8,970,000(2)
Jarome Iginla	8,130,000(3)
Joe Thornton	8,130,000(4)
Keith Yandle	5,681,000(3)
Kyle Calder	3,700,000(2)
Kyle Turris	2,991,200(2)
Ben Chiarot	1,522,400(1)
Bobby Ryan	948,000(4)
Kamil Kreps	800,000(2)
Alec Martinez	700,000(1)
Andy Hilbert	675,000(1)
Braydon Coburn	641,000(1)
Jeff Woywitka	615,000(3)
Bill Thomas	615,000(3)
Chris Porter	615,000(3)
Nick Johnson	615,000(3)
Barret Jackman	595,000(3)
Kyle Palmieri	570,000(1)
Maxime Ouellet	570,000(3)

Brett Lebda	75,500(2)
Antti Miettinen	61,500(3)
James Wisniewski	60,000(2)
Jordan Caron	60,000(2)
Par Lindholm	57,500(2)
Tomas Vincour	57,500(2)
Patrick Wiercioch	57,000(1)
Taylor Chorney	57,000(2)
Dwight King	57,000(2)
Alex Grant	57,000(2)
Brett Maclean	57,000(2)
Andreas Thuresson	57,000(3)
Kenny Agostino	57,000(3)
Chris DiDomenico	57,000(2)
Thomas Greiss	57,000(3)
Mark Olver	57,000(3)
Eric Belanger	57,000(1)
Brad Ference	57,000(1)
David VanDerGulik	57,000(1)
Teddy Purcell	57,000(3)
Jesse Joensuu	57,000(1)
Marc-Andre Cliche	57,000(1)
Brian Finley	57,000(1)
Mattias Weinhandl	57,000(1)
Steve Ott	57,000(1)
Colin Stuart	57,000(1)
Pavel Skrbek	57,000(1)
Scott Wilson	57,000(1)
Julian Melchiori	57,000(3)
Jiri Fischer	57,000(1)

Current Funds	$25,859,558
Home Games Remaining	16
Avg. Attendance	20,894
Avg. Revenue/Game	$2,162,475
Projected Revenue	$34,599,600

Expenses

Pro Payroll	$56,236,600
Farm Payroll	$2,922,300
Prospect Fees	$12,000
Coach	$0,000
Games Remaining	32
Total Game Expenses	$721,596
Projected Expenses	$23,091,083
Projected Balance	$37,368,075

Salary Commitment

Year: 2013	$59,158,900
Year: 2014	$40,157,900
Year: 2015	$22,269,000
Year: 2016	$6,610,000

Dion Phaneuf	9,563,000(2)
Henrik Zetterberg	7,375,000(1)
Jimmy Howard	7,300,000(3)
Brad Boyes	6,610,000(4)
Nicklas Backstrom	5,593,600(1)
Kevin Shattenkirk	4,742,400(2)
Jussi Jokinen	2,215,000(3)
Logan Couture	1,784,000(1)
Roman Josi	1,650,400(1)
Tom Gilbert	1,565,000(3)
Daniel Briere	1,565,000(3)
Anton Stralman	1,125,000(3)
Ryan Stoa	850,000(3)
Dale Weise	779,200(1)
Petteri Nokelainen	669,000(2)
Benoit Pouliot	570,000(1)
Tim Heed	570,000(2)
John Gibson	570,000(2)
Rostislav Olesz	570,000(3)
Marcus Johansson	570,000(1)

Brian Dumoulin	570,000(2)
Paul Byron	570,000(2)
David Ullstrom	156,750(1)
Max McCormick	156,750(1)
Dana Tyrell	156,500(2)
Erik Ersberg	156,500(2)
Brad Richardson	150,500(2)
Derek Meech	78,800(1)
David Schlemko	70,000(3)
Freddy Meyer	58,500(1)
Tim Kennedy	57,000(3)
Matt Donovan	57,000(1)
T.J. Galiardi	57,000(1)
Tomas Kana	57,000(1)
John Moore	57,000(2)
B.J. Crombeen	57,000(3)
Justin Peters	57,000(3)
Jan Bulis	57,000(3)
David Moss	57,000(3)
Ladislav Nagy	57,000(3)
Mark Fraser	57,000(2)
Philippe Dupuis	57,000(3)
Linden Vey	57,000(2)
Patrick O'Sullivan	57,000(1)

Current Funds	$1,847,807
Home Games Remaining	15
Avg. Attendance	13,921
Avg. Revenue/Game	$1,005,969
Projected Revenue	$15,089,535

Expenses

Pro Payroll	$48,020,000
Farm Payroll	$1,972,000
Prospect Fees	$28,500
Coach	$0,000
Games Remaining	32
Total Game Expenses	$610,006
Projected Expenses	$19,520,195
Projected Balance	-$2,582,853

Salary Commitment

Year: 2013	$49,992,000
Year: 2014	$21,534,800
Year: 2015	$10,790,300
Year: 2016	$1,518,000

Ed Jovanovski	8,203,000(2)
Robyn Regehr	6,975,000(1)
Frans Nielsen	4,711,000(1)
Paul Mara	4,318,000(1)
Carey Price	3,600,000(3)
Cade Fairchild	3,000,000(1)
Jordan Martinook	3,000,000(1)
Joey Hishon	3,000,000(1)
Adam Pardy	1,815,000(2)
Robin Lehner	1,725,000(3)
Mikael Granlund	1,595,000(3)
Trevor Lewis	948,000(4)
Vladimir Tarasenko	570,000(1)
Cory Emmerton	570,000(1)
T.J. Brodie	570,000(1)
Johnny Gaudreau	570,000(1)
Nikita Filatov	570,000(1)
Leo Komarov	570,000(4)
Andrew Desjardins	570,000(3)
Thomas Hickey	570,000(2)
Jason Zucker	570,000(3)

Ryan Spooner	570,000(3)
Drayson Bowman	156,500(1)
Sven Baertschi	126,500(3)
Logan Shaw	106,500(3)
Garrett Wilson	99,500(2)
John McCarthy	94,800(3)
Tanner Glass	94,800(1)
Christian Thomas	86,500(3)
Brandon Prust	66,900(1)
Matt Gilroy	57,000(1)
Andrew Bodnarchuk	57,000(1)
Matthew Corrente	57,000(1)
Will O'Neill	57,000(1)
Erik Gustafsson	57,000(3)
Henrik Karlsson	57,000(1)
Matt Smaby	57,000(2)
Freddie Hamilton	57,000(3)
Kevin Gravel	57,000(3)
Tomas Nosek	57,000(3)

Current Funds	$15,403,699
Home Games Remaining	16
Avg. Attendance	14,981
Avg. Revenue/Game	$1,797,807
Projected Revenue	$28,764,912

Expenses

Pro Payroll	$56,945,000
Farm Payroll	$1,638,200
Prospect Fees	$12,000
Coach	$0,000
Games Remaining	32
Total Game Expenses	$714,576
Projected Expenses	$22,866,420
Projected Balance	$21,302,191

Salary Commitment

Year: 2013	$58,583,200
Year: 2014	$42,391,700
Year: 2015	$24,915,000
Year: 2016	$669,000

Mike Cammalleri	7,900,000(2)
Tuukka Rask	6,670,000(3)
Jiri Hudler	6,467,000(1)
Scott Hannan	5,428,000(2)
Dave Bolland	4,126,000(3)
Drew Doughty	3,741,000(2)
Victor Hedman	3,741,000(3)
Mike Hoffman	2,955,000(3)
Jeff Schultz	2,447,000(1)
Brandon Dubinsky	2,369,000(3)
Tim Connolly	2,300,000(1)
Patrik Stefan	2,050,000(1)
Jannik Hansen	1,784,000(3)
Ladislav Smid	788,000(1)
Justin Abdelkader	669,000(4)
Dainius Zubrus	600,000(3)
J.P. Dumont	600,000(3)
Steve McCarthy	600,000(3)
Jimmy Hayes	570,000(1)
Ben Scrivens	570,000(3)
Patrick Bordeleau	570,000(1)

Nathan Gerbe	570,000(1)
Brandon Yip	122,700(2)
Ari Ahonen	87,500(1)
Sami Lepisto	60,000(3)
Cody Goloubef	57,000(1)
Gabriel Bourque	57,000(1)
Luke Adam	57,000(1)
Pavel Vorobiev	57,000(2)
Micheal Ferland	57,000(3)
Matt D'Agostini	57,000(1)
Zac Rinaldo	57,000(1)
Duncan Milroy	57,000(2)
Matt Beleskey	57,000(3)
Warren Peters	57,000(2)
Michel Ouellet	57,000(2)
Liam Reddox	57,000(1)
Quinton Howden	57,000(3)
Ryan Parent	57,000(2)

Current Funds	$1,714,667
Home Games Remaining	16
Avg. Attendance	19,683
Avg. Revenue/Game	$1,299,188
Projected Revenue	$20,787,008

Expenses

Pro Payroll	$56,054,400
Farm Payroll	$1,640,200
Prospect Fees	$9,000
Coach	$0,000
Games Remaining	32
Total Game Expenses	$703,702
Projected Expenses	$22,518,478
Projected Balance	-$16,803

Salary Commitment

Year: 2013	$57,694,600
Year: 2014	$45,968,500
Year: 2015	$30,449,000
Year: 2016	$17,261,000

Duncan Keith	10,209,000(4)
Valtteri Filppula	7,052,000(4)
Roberto Luongo	6,570,000(1)
Patrice Bergeron	6,467,000(2)
Cam Atkinson	4,225,000(3)
Chris Phillips	3,764,000(2)
James vanRiemsdyk	2,650,000(2)
Kevin Bieksa	2,400,000(1)
Yuri Butsayev	1,750,000(3)
Shane Doan	1,565,000(3)
Michael DelZotto	1,522,400(1)
Saku Koivu	1,500,000(3)
Brayden McNabb	1,120,000(2)
Jordin Tootoo	1,100,000(3)
Douglas Murray	1,000,000(1)
Robert Esche	750,000(3)
Cody McLeod	700,000(2)
Drew Stafford	570,000(3)
Shawn Horcoff	570,000(3)
J.T. Miller	570,000(3)

Justin Falk	570,000(2)
Josh Harding	77,500(2)
Matt Pettinger	75,000(3)
Michal Repik	62,700(1)
Brandon Manning	57,000(1)
Denis Grebeshkov	57,000(1)
Hannu Toivonen	57,000(3)
Teemu Pulkkinen	57,000(3)
George Parros	57,000(3)
Aaron Volpatti	57,000(3)
Erik Condra	57,000(3)
David Booth	57,000(3)
Kyle Wellwood	57,000(3)
Ryan Reaves	57,000(2)
Justin Braun	57,000(2)
Jonathan Ericsson	57,000(1)
Eric Fehr	57,000(2)
Jordan Weal	57,000(3)
Alex Petrovic	57,000(3)

Current Funds	$21,940,799
Home Games Remaining	16
Avg. Attendance	13,632
Avg. Revenue/Game	$1,185,910
Projected Revenue	$18,974,560

Expenses

Pro Payroll	$41,977,200
Farm Payroll	$2,782,000
Prospect Fees	$16,500
Coach	$0,000
Games Remaining	33
Total Game Expenses	$546,045
Projected Expenses	$18,019,489
Projected Balance	$22,895,870

Salary Commitment

Year: 2013	$44,759,200
Year: 2014	$22,906,000
Year: 2015	$14,188,000
Year: 2016	$4,234,000

Kari Lehtonen	6,300,000(3)
Jay Bouwmeester	4,500,000(2)
Steven Stamkos	3,896,000(1)
Tyler Bozak	3,540,000(3)
Kyle Okposo	3,363,200(1)
Jordie Benn	3,094,000(4)
Jason Demers	2,909,000(1)
Chris Kelly	2,000,000(1)
Mathias Tjarnqvist	2,000,000(1)
James Wright	2,000,000(1)
Nick Foligno	1,195,000(1)
Aaron Voros	800,000(1)
Karl Stewart	650,000(1)
Zdenek Blatny	600,000(1)
Alex Auld	570,000(2)
Dylan Reese	570,000(2)
Christopher Tanev	570,000(1)
Adam Larsson	570,000(2)
Bobby Butler	570,000(4)
Anton Lander	570,000(2)
Ales Kotalik	570,000(2)
Tom Wandell	570,000(4)
Zach Bogosian	570,000(1)

Pierre Dagenais	1,300,000(1)
Adam Cracknell	570,000(2)
John Klingberg	57,000(3)
Dany Sabourin	57,000(2)
Harry Zolnierczyk	57,000(2)
Jed Ortmeyer	57,000(2)
Joel Perrault	57,000(2)
Joey Crabb	57,000(2)
Mark Streit	57,000(2)
Matt Kassian	57,000(2)
Michael Sauer	57,000(2)
Mika Noronen	57,000(2)
Mike Lundin	57,000(2)
Rich Clune	57,000(2)
Tim Sestito	57,000(2)
Oscar Fantenberg	57,000(2)
Yann Danis	57,000(2)
Andrei Kostitsyn	57,000(3)

Current Funds	$32,563,557
Home Games Remaining	16
Avg. Attendance	15,495
Avg. Revenue/Game	$1,510,612
Projected Revenue	$24,169,792

Expenses

Pro Payroll	$56,929,400
Farm Payroll	$1,755,000
Prospect Fees	$4,500
Coach	$0,000
Games Remaining	33
Total Game Expenses	$715,718
Projected Expenses	$23,618,704
Projected Balance	$33,114,645

Salary Commitment

Year: 2013	$58,684,400
Year: 2014	$42,741,500
Year: 2015	$23,170,500
Year: 2016	$0,000

Jason Spezza	8,223,000(3)
Paul Kariya	7,624,000(1)
Chris Pronger	5,983,000(3)
Dustin Brown	5,882,000(2)
Kenny Jonsson	5,800,000(3)
Alex Ovechkin	5,598,000(2)
Ryan Whitney	3,900,000(2)
Steve Mason	2,924,000(1)
Alex Pietrangelo	2,730,400(1)
Scott Parker	1,650,000(2)
Roman Polak	1,050,000(3)
Mike York	1,000,000(2)
Clayton Stoner	575,000(3)
Chad Johnson	570,000(3)
Chris Kreider	570,000(1)
Jamie McGinn	570,000(1)
Gabriel Dumont	570,000(1)
Patrik Berglund	570,000(1)
Daniel Carr	570,000(2)
Jake Muzzin	570,000(2)

Matt Puempel	570,000(3)
Colton Sceviour	156,500(1)
Johnny Oduya	57,500(2)
Paul Martin	57,500(2)
Davis Drewiske	57,500(2)
Andy Andreoff	57,500(2)
Colin Greening	57,500(3)
Nic Dowd	57,000(1)
Ryan Dzingel	57,000(3)
Ben Smith	57,000(1)
Allen York	57,000(2)
Jani Hakanpaa	57,000(2)
Eric O'Dell	57,000(1)
Richard Petiot	57,000(3)
Mario Kempe	57,000(2)
Serge Payer	57,000(3)
David Tanabe	57,000(3)
Kurtis Foster	57,000(3)
Lance Ward	57,000(3)
Jerome Samson	57,000(1)

Current Funds	$2,205,309
Home Games Remaining	16
Avg. Attendance	17,893
Avg. Revenue/Game	$1,610,402
Projected Revenue	$25,766,432

Expenses

Pro Payroll	$56,757,800
Farm Payroll	$930,000
Prospect Fees	$4,500
Coach	$0,000
Games Remaining	33
Total Game Expenses	$703,565
Projected Expenses	$23,217,633
Projected Balance	$4,754,108

Salary Commitment

Year: 2013	$57,687,800
Year: 2014	$44,067,000
Year: 2015	$16,713,000
Year: 2016	$10,139,000

Mike Green	6,328,000(3)
Mike Fisher	6,000,000(1)
Ryan Callahan	5,882,000(2)
Peter Budaj	5,800,000(2)
Bryan Berard	5,428,000(4)
Jason Pominville	4,711,000(4)
Daniel Alfredsson	4,710,000(2)
Martin Skoula	4,250,000(1)
Alexander Steen	3,275,000(2)
Matt Cullen	2,710,000(2)
Milan Lucic	1,504,800(1)
Kristian Huselius	1,500,000(2)
Kyle Brodziak	669,000(1)
Andrei Vasilevskiy	570,000(2)
Filip Forsberg	570,000(2)
David Rundblad	570,000(2)
Marc-Andre Bourdon	570,000(1)
Garnet Hathaway	570,000(2)
Michael Latta	570,000(2)
Nicolas Deslauriers	570,000(2)

Ossi Vaananen	570,000(1)
Mathieu Garon	75,000(3)
Linus Omark	57,000(1)
Marcus Sorensen	57,000(3)
Zenon Konopka	57,000(3)
Matt Hendricks	57,000(3)
Stefan Elliott	57,000(2)

Current Funds	$2,909,716
Home Games Remaining	16
Avg. Attendance	13,082
Avg. Revenue/Game	$1,373,744
Projected Revenue	$21,979,904

Expenses

Pro Payroll	$55,833,600
Farm Payroll	$814,000
Prospect Fees	$6,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$690,898
Projected Expenses	$22,799,620
Projected Balance	$2,090,000

Salary Commitment

Year: 2013	$56,647,600
Year: 2014	$24,145,000
Year: 2015	$22,545,000
Year: 2016	$5,438,000

Kyle Mclaren	7,125,000(1)
Eric Lindros	6,600,000(1)
Pavel Datsyuk	5,597,000(1)
Pascal Dupuis	5,090,000(1)
Kyle Chipchura	4,126,000(3)
Sergei Bobrovsky	3,604,000(1)
Michal Rozsival	3,000,000(3)
Niklas Kronwall	3,000,000(3)
Taylor Hall	2,955,000(4)
Ryan Shannon	2,400,000(1)
T.J. Oshie	2,369,000(4)
Niklas Backstrom	2,000,000(3)
Ron Hainsey	2,000,000(3)
Andrew Cogliano	1,416,000(2)
Darren Helm	1,100,000(3)
Matt Frattin	601,600(1)
Mika Zibanejad	570,000(1)
Nick Bjugstad	570,000(3)
Sami Vatanen	570,000(1)
Mike Reilly	570,000(3)
Rasmus Ristolainen	570,000(3)

Ben Ondrus	70,000(2)
Kip Brennan	60,000(1)
Colton Gillies	57,000(4)
Nick Holden	57,000(4)
Jared Boll	57,000(1)
Dalton Prout	57,000(1)
Marcus Kruger	57,000(1)
Richard Bachman	57,000(2)
Ole-Kristian Tollefsen	57,000(1)
Mark Pysyk	57,000(3)
Martin Prusek	57,000(2)
Michael Chaput	57,000(3)
Stephen Johns	57,000(3)
Niclas Bergfors	57,000(1)

Current Funds	$33,571,368
Home Games Remaining	17
Avg. Attendance	14,236
Avg. Revenue/Game	$2,063,736
Projected Revenue	$35,083,512

Expenses

Pro Payroll	$56,798,200
Farm Payroll	$1,192,700
Prospect Fees	$1,500
Coach	$0,000
Games Remaining	33
Total Game Expenses	$707,224
Projected Expenses	$23,338,405
Projected Balance	$45,316,475

Salary Commitment

Year: 2013	$57,990,900
Year: 2014	$43,886,900
Year: 2015	$30,693,900
Year: 2016	$15,690,900

Antti Niemi	8,970,000(3)
Derek Roy	8,809,000(4)
Ryan Suter	6,975,000(2)
Corey Perry	6,467,000(1)
Andy McDonald	5,150,000(3)
Niklas Hjalmarsson	3,741,000(4)
Ryan Wilson	2,447,000(4)
Cal Clutterbuck	2,248,000(1)
John Carlson	1,995,200(1)
Sam Gagner	1,876,000(2)
Jussi Timonen	1,300,000(1)
Steve Gainey	955,000(2)
Chris Kunitz	655,000(3)
Tim Brent	600,000(2)
Patrick Kaleta	600,000(2)
Jeff Jillson	590,000(1)
Josh Jooris	570,000(1)
Cody Almond	570,000(2)
Jordan Eberle	570,000(1)
Jeff Zatkoff	570,000(4)
Connor Murphy	570,000(2)
Tommy Cross	570,000(2)

Steve Eminger	78,800(1)
Brandon Davidson	75,000(2)
Mats Zuccarello	66,900(4)
Matt Bartkowski	59,500(2)
Tom Poti	57,500(2)
Alexei Emelin	57,000(1)
Brett Festerling	57,000(3)
Matt Fraser	57,000(1)
Darroll Powe	57,000(1)
Mattias Ritola	57,000(4)
Nick Shore	57,000(3)
Keith Aulie	57,000(2)
Klas Dahlbeck	57,000(2)
Bud Holloway	57,000(2)
Boyd Gordon	57,000(2)
Paul Ladue	57,000(3)
Dmitri Nabokov	57,000(2)
Michael Garnett	57,000(3)
Nick Bonino	57,000(1)
Jeff Deslauriers	57,000(1)

Current Funds	$16,312,778
Home Games Remaining	16
Avg. Attendance	17,671
Avg. Revenue/Game	$1,590,359
Projected Revenue	$25,445,744

Expenses

Pro Payroll	$55,512,200
Farm Payroll	$1,374,500
Prospect Fees	$15,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$693,923
Projected Expenses	$22,899,465
Projected Balance	$18,859,057

Salary Commitment

Year: 2013	$56,886,700
Year: 2014	$40,903,000
Year: 2015	$31,540,500
Year: 2016	$5,353,000

John-Michael Liles	8,203,000(3)
David Legwand	7,624,000(3)
Martin Havlat	6,467,000(1)
Patric Hornqvist	5,296,000(4)
Ryan Miller	5,220,000(3)
Keith Ballard	4,419,000(1)
Mark Giordano	4,388,000(2)
Dustin Penner	3,000,000(2)
Tyler Myers	1,924,800(1)
Joe Sakic	1,565,000(3)
Nikolai Zherdev	1,550,000(3)
Tomas Kopecky	925,000(2)
Jamie McBain	910,400(1)
Mattias Ekholm	600,000(1)
Johan Franzen	570,000(3)
Matt Calvert	570,000(1)
Petr Mrazek	570,000(1)
Ryan White	570,000(3)
Bo Horvat	570,000(3)
Dan Sexton	570,000(2)

Adam McQuaid	77,500(2)
Rick DiPietro	75,000(3)
Daniel Winnik	69,500(3)
Anthony Bitetto	62,500(1)
Micheal Haley	60,000(2)
Ray Emery	59,500(1)
Zach Trotman	58,000(1)
Zac Dalpe	57,500(1)
Colby Cohen	57,000(2)
Kevin Marshall	57,000(2)
Alexander Svitov	57,000(1)
Zack Kassian	57,000(2)
Mikhail Yakubov	57,000(2)
Philip Larsen	57,000(1)
Ty Wishart	57,000(3)
Steven Kampfer	57,000(1)
Andreas Nodl	57,000(1)
Marc-Andre Gragnani	57,000(4)
Phil Varone	57,000(2)
Shaone Morrisonn	57,000(3)
Petter Granberg	57,000(3)
Rick Rypien	57,000(1)
Jon Matsumoto	57,000(2)

Current Funds	$9,781,418
Home Games Remaining	17
Avg. Attendance	15,369
Avg. Revenue/Game	$1,613,824
Projected Revenue	$27,435,008

Expenses

Pro Payroll	$57,737,000
Farm Payroll	$522,900
Prospect Fees	$3,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$710,523
Projected Expenses	$23,447,265
Projected Balance	$13,769,161

Salary Commitment

Year: 2013	$58,259,900
Year: 2014	$39,209,000
Year: 2015	$14,196,000
Year: 2016	$3,582,000

Marian Gaborik	9,394,000(1)
Jeff Carter	8,809,000(2)
Devan Dubnyk	7,820,000(2)
Lubomir Visnovsky	4,873,000(3)
Mark Letestu	3,540,000(2)
Wayne Simmonds	3,275,000(1)
Chris Higgins	2,955,000(4)
Andrew Ference	2,000,000(3)
Rostislav Klesla	2,000,000(3)
David Backes	1,500,000(2)
Jared Spurgeon	1,463,000(2)
David Perron	1,227,000(1)
Mattias Ohlund	1,000,000(3)
Ryan O'Byrne	788,000(1)
Patrick Maroon	752,000(1)
Mark Stuart	641,000(1)
Brendan Smith	570,000(2)
Marco Scandella	570,000(1)
Luke Schenn	570,000(1)
Jacob Markstrom	570,000(1)
Mathieu Perreault	570,000(1)
Corey Potter	570,000(1)
Casey Wellman	570,000(4)
Timo Pielmeier	570,000(2)
Ryan Potulny	570,000(2)
Zach Hyman	570,000(3)

Nate Thompson	66,900(1)
Shane Sims	57,000(1)
Chris Wagner	57,000(2)
John Negrin	57,000(2)
Joonas Donskoi	57,000(4)
Pascal Leclaire	57,000(2)
Justin Holl	57,000(3)
Derek Forbort	57,000(3)
Yanni Gourde	57,000(3)

Current Funds	$78,373,310
Home Games Remaining	16
Avg. Attendance	21,042
Avg. Revenue/Game	$1,578,114
Projected Revenue	$25,249,824

Expenses

Pro Payroll	$47,699,200
Farm Payroll	$1,054,500
Prospect Fees	$21,000
Coach	$0,000
Games Remaining	32
Total Game Expenses	$594,813
Projected Expenses	$19,034,029
Projected Balance	$84,589,105

Salary Commitment

Year: 2013	$48,753,700
Year: 2014	$28,835,200
Year: 2015	$12,529,000
Year: 2016	$1,914,000

Tomas Kaberle	7,200,000(1)
Cam Ward	6,670,000(3)
Ryan Malone	5,296,000(1)
Nathan Horton	5,296,000(2)
Jordan Leopold	3,741,000(1)
Erik Cole	3,700,000(2)
Josh Bailey	2,991,200(2)
Josef Melichar	2,100,000(2)
Alexander Semin	1,900,000(3)
Ryan Ellis	1,800,000(4)
Alexander Sulzer	1,125,000(1)
Mike Santorelli	750,000(3)
Byron Froese	570,000(2)
Dylan Olsen	570,000(2)
Anders Lee	570,000(1)
Brock Nelson	570,000(1)
Mark Scheifele	570,000(1)
Tomas Tatar	570,000(2)
Juuse Saros	570,000(3)
Tom Kuhnhackl	570,000(3)
Justin Schultz	570,000(1)

Gregory Campbell	110,000(2)
Ryane Clowe	100,000(1)
Joakim Nordstrom	90,000(3)
Landon Ferraro	65,000(3)
Tye McGinn	62,500(1)
Jonathon Blum	57,000(2)
Jim O'Brien	57,000(2)
Jeremy Morin	57,000(2)
Jared Cowen	57,000(2)
Tim Schaller	57,000(1)
Korbinian Holzer	57,000(2)
Benn Ferriero	57,000(4)
Derek Ryan	57,000(4)
Stephane DaCosta	57,000(2)
Chris Terry	57,000(2)
Riku Helenius	57,000(1)

Current Funds	$20,675,748
Home Games Remaining	16
Avg. Attendance	18,908
Avg. Revenue/Game	$1,701,809
Projected Revenue	$27,228,944

Expenses

Pro Payroll	$57,233,000
Farm Payroll	$1,759,800
Prospect Fees	$9,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$719,534
Projected Expenses	$23,744,627
Projected Balance	$24,160,065

Salary Commitment

Year: 2013	$58,992,800
Year: 2014	$33,975,800
Year: 2015	$22,968,800
Year: 2016	$10,424,800

Miroslav Satan	8,200,000(1)
Olli Jokinen	7,624,000(3)
Ilya Kovalchuk	6,062,000(2)
Travis Zajac	5,296,000(4)
Matt Taormina	5,034,000(4)
Trevor Daley	5,034,000(1)
Semyon Varlamov	4,624,000(1)
Josef Boumedienne	3,209,000(1)
Markus Naslund	2,525,000(1)
Nick Boynton	1,565,000(2)
Victor Oreskovich	1,505,000(3)
Maxim Afinogenov	850,000(3)
Ben Eager	575,000(2)
Matt Halischuk	570,000(1)
Slava Voynov	570,000(1)
Blake Coleman	570,000(3)
Dmitry Orlov	570,000(3)
Mikko Koskinen	570,000(3)
Artem Anisimov	570,000(3)
Evgenii Dadonov	570,000(2)
Antero Niittymaki	570,000(2)
Dmitry Kulikov	570,000(2)

Derek Dorsett	570,000(2)
Erik Rasmussen	100,500(2)
Vladimir Sobotka	94,800(4)
Andrei Markov	82,500(2)
Jacob Josefson	57,000(2)
Eric Gelinas	57,000(2)
Enver Lisin	57,000(1)
Nikita Zaitsev	57,000(2)
Rhett Rakhshani	57,000(3)
Nikolai Kulemin	57,000(1)
Sergey Kalinin	57,000(2)
Teemu Laakso	57,000(1)
Viktor Tikhonov	57,000(1)
Maksim Mayorov	57,000(2)
Noah Welch	57,000(2)
Alexander Burmistrov	57,000(3)
Nate Prosser	57,000(1)
Alexei Marchenko	57,000(3)
Max Reinhart	57,000(3)
Nikita Gusev	57,000(3)

Current Funds	$14,765,961
Home Games Remaining	17
Avg. Attendance	12,927
Avg. Revenue/Game	$1,491,416
Projected Revenue	$25,354,072

Expenses

Pro Payroll	$49,884,000
Farm Payroll	$1,374,160
Prospect Fees	$12,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$625,246
Projected Expenses	$20,633,113
Projected Balance	$19,486,920

Salary Commitment

Year: 2013	$51,258,160
Year: 2014	$24,582,000
Year: 2015	$12,852,000
Year: 2016	$10,254,000

J-S Giguere	6,570,000(2)
Jeff Petry	5,513,000(1)
Phil Kessel	5,296,000(4)
Tobias Enstrom	4,475,000(1)
Chris Stewart	4,466,000(1)
Anton Babchuk	4,388,000(1)
Kris Letang	4,388,000(4)
Kamil Piros	2,051,000(2)
Pierre-Marc Bouchard	1,784,000(1)
Mike Ribeiro	1,570,000(2)
Matt Carkner	1,565,000(1)
Jakub Klepis	948,000(1)
D.J. King	600,000(3)
Evgeny Kuznetsov	570,000(1)
Jonathan Huberdeau	570,000(1)
Eric Houde	570,000(3)
Nazem Kadri	570,000(1)
Reto Berra	570,000(4)
Maxime Talbot	570,000(2)
Brett Kulak	570,000(3)
Matt Walker	570,000(1)
Nick Jensen	570,000(1)
Daniel Paille	570,000(2)
Mark Stone	570,000(1)

Brian Strait	570,000(3)
Jiri Tlusty	60,160(1)
Mark Borowiecki	60,000(3)
Conor Sheary	57,000(3)
Jean-Francois Berube	57,000(1)
Peter Holland	57,000(2)
Oskars Bartulis	57,000(2)
Jani Rita	57,000(2)
Ben Lovejoy	57,000(3)
Branko Radivojevic	57,000(2)
Paul Gaustad	57,000(2)
Mike Komisarek	57,000(3)
Dan Blackburn	57,000(2)
Michel Riesen	57,000(2)
Luca Caputi	57,000(3)

Current Funds	$42,277,913
Home Games Remaining	17
Avg. Attendance	15,836
Avg. Revenue/Game	$1,781,593
Projected Revenue	$30,287,081

Expenses

Pro Payroll	$55,779,200
Farm Payroll	$894,300
Prospect Fees	$21,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$691,396
Projected Expenses	$22,816,079
Projected Balance	$49,748,915

Salary Commitment

Year: 2013	$56,673,500
Year: 2014	$37,646,800
Year: 2015	$22,474,800
Year: 2016	$8,986,000

Henrik Sedin	7,117,000(2)
Daniel Sedin	6,104,000(3)
Joni Pitkanen	5,681,000(4)
Jeff O'Neill	5,100,000(1)
Peter Forsberg	5,090,000(3)
Richard Jackman	3,764,000(2)
David Steckel	3,150,000(2)
Filip Kuba	2,654,000(1)
Erik Johnson	2,327,200(1)
Brian Gionta	2,200,000(1)
Curtis Glencross	2,000,000(1)
Braden Holtby	1,904,000(1)
Chris Butler	1,800,000(4)
Anton Khudobin	1,530,000(1)
Guillaume Latendresse	1,505,000(4)
Andrew MacDonald	1,463,000(3)
Alex Frolov	680,000(3)
Jan Rutta	570,000(1)
Rickard Rakell	570,000(1)
Richard Panik	570,000(2)

Paul Szczechura	94,800(3)
Colby Armstrong	58,000(2)
Joni Ortio	57,500(1)
Aaron Ness	57,000(1)
Colby Robak	57,000(1)
Brett Bellemore	57,000(3)
Paul Carey	57,000(2)
Michael Bournival	57,000(2)
Maxim Lapierre	57,000(2)
Stefan Ruzicka	57,000(2)
Oscar Lindberg	57,000(2)
Dustin Kohn	57,000(2)
Tom Sestito	57,000(2)
Mark Fayne	57,000(2)
Simon Despres	57,000(2)

Current Funds	$8,865,060
Home Games Remaining	17
Avg. Attendance	15,795
Avg. Revenue/Game	$1,658,488
Projected Revenue	$28,194,296

Expenses

Pro Payroll	$56,934,000
Farm Payroll	$1,328,800
Prospect Fees	$4,500
Coach	$0,000
Games Remaining	33
Total Game Expenses	$710,577
Projected Expenses	$23,449,035
Projected Balance	$13,610,321

Salary Commitment

Year: 2013	$58,262,800
Year: 2014	$42,493,800
Year: 2015	$23,745,000
Year: 2016	$4,812,000

Brad Stuart	7,648,000(3)
Corey Crawford	6,300,000(1)
Alex Goligoski	5,681,000(2)
Marian Hossa	5,597,000(1)
Milan Michalek	4,711,000(2)
Tyler Seguin	3,700,000(3)
Lee Stempniak	2,955,000(4)
Mark Parrish	2,625,000(3)
Jarret Stoll	2,369,000(3)
Scott Hartnell	2,250,000(2)
Mike Smith	2,125,000(1)
Brayden Schenn	1,876,000(2)
Luc Bourdon	1,800,000(4)
Christian Hanson	1,600,000(2)
Craig Anderson	1,565,000(3)
Clarke MacArthur	669,000(2)
Karl Alzner	613,000(2)
Max Domi	570,000(3)
Cody Hodgson	570,000(1)
Jake Gardiner	570,000(1)
Morgan Rielly	570,000(2)
Jaden Schwartz	570,000(2)

Kent Huskins	155,000(1)
Justin Mapletoft	95,000(1)
Robert Nilsson	94,800(2)
Thomas Vanek	65,000(1)
Mason Raymond	64,000(1)
Alexander Vasyunov	57,000(3)
Anders Nilsson	57,000(1)
Tanner Pearson	57,000(3)
Carl Sneep	57,000(1)
Chris Mueller	57,000(2)
Ivan Vishnevskiy	57,000(3)
Dennis Rasmussen	57,000(1)
Cal O'Reilly	57,000(1)
Jeremy Smith	57,000(4)
Vladimir Zharkov	57,000(3)
Jiri Sekac	57,000(3)
Paul Postma	57,000(3)
Luke Gazdic	57,000(3)
Matt Martin	57,000(3)
Trevor vanRiemsdyk	57,000(2)

Current Funds	$341,373
Home Games Remaining	17
Avg. Attendance	18,161
Avg. Revenue/Game	$1,362,052
Projected Revenue	$23,154,884

Expenses

Pro Payroll	$57,574,200
Farm Payroll	$513,000
Prospect Fees	$15,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$708,563
Projected Expenses	$23,382,593
Projected Balance	$113,664

Salary Commitment

Year: 2013	$58,087,200
Year: 2014	$36,976,000
Year: 2015	$22,603,000
Year: 2016	$12,012,000

Shea Weber	8,269,000(2)
Evgeni Malkin	8,223,000(3)
Marco Sturm	7,624,000(4)
Dany Heatley	6,467,000(1)
Mike Comrie	6,104,000(2)
Jack Johnson	4,388,000(4)
Matt Moulson	3,540,000(1)
Jake Allen	2,408,000(1)
Tyson Barrie	2,327,200(1)
Oleg Saprykin	1,000,000(1)
Simon Gagne	1,000,000(3)
Curtis McElhinney	995,000(1)
Peter Mueller	669,000(1)
Austin Watson	570,000(3)
Brendan Gallagher	570,000(1)
Brandon Sutter	570,000(1)
Erik Gudbranson	570,000(3)
Cameron Gaunce	570,000(1)
Michael Stone	570,000(1)
David Warsofsky	570,000(1)
Kevin Connauton	570,000(1)

Brandon McMillan	57,000(1)
Tyler Pitlick	57,000(3)
Andrei Zyuzin	57,000(1)
Theo Peckham	57,000(3)
Scott Wedgewood	57,000(3)
Yannick Weber	57,000(3)
Chris Wideman	57,000(1)
Jeff Tambellini	57,000(1)
Lauri Korpikoski	57,000(1)

Current Funds	$24,749,537
Home Games Remaining	16
Avg. Attendance	16,021
Avg. Revenue/Game	$2,282,981
Projected Revenue	$36,527,696

Expenses

Pro Payroll	$55,991,400
Farm Payroll	$975,500
Prospect Fees	$9,000
Coach	$0,000
Games Remaining	32
Total Game Expenses	$694,828
Projected Expenses	$22,234,498
Projected Balance	$39,042,735

Salary Commitment

Year: 2013	$56,966,900
Year: 2014	$41,467,900
Year: 2015	$21,049,500
Year: 2016	$8,880,000

Ryan Getzlaf	6,992,000(1)
Ben Bishop	6,800,000(2)
Martin Erat	6,610,000(4)
Patrick Kane	5,221,600(2)
Marc-Edouard Vlasic	4,922,000(2)
Erik Karlsson	4,064,800(1)
Milan Hejduk	3,000,000(3)
Matt Duchene	2,991,200(1)
Christian Laflamme	2,500,000(3)
Marc Savard	2,000,000(2)
Ryan McDonagh	1,800,000(3)
Claude Giroux	1,784,000(3)
Zach Parise	1,600,000(3)
Brooks Orpik	1,544,000(4)
Alex Killorn	1,132,800(2)
Steve Downie	669,000(4)
Bryan Allen	650,000(1)
Calvin Pickard	570,000(3)
Gabriel Landeskog	570,000(1)
Josh Morrissey	570,000(3)

Greg Zanon	60,000(1)
Francois Beauchemin	60,000(3)
Krys Barch	57,500(3)
Mark Barberio	57,000(1)
P.A. Parenteau	57,000(2)
Kris Russell	57,000(2)
Mikael Tellqvist	57,000(1)
Charlie Coyle	57,000(3)
Al Montoya	57,000(3)
Adam Hall	57,000(1)
Carl Soderberg	57,000(3)
Anton Volchenkov	57,000(2)
Mike Weaver	57,000(3)
Jyrki Jokipakka	57,000(2)
Tommy Wingels	57,000(2)
John Scott	57,000(2)
Chris VandeVelde	57,000(4)

Current Funds	$15,023,155
Home Games Remaining	16
Avg. Attendance	15,317
Avg. Revenue/Game	$1,263,624
Projected Revenue	$20,217,984

Expenses

Pro Payroll	$47,176,000
Farm Payroll	$2,241,000
Prospect Fees	$19,500
Coach	$0,000
Games Remaining	33
Total Game Expenses	$602,884
Projected Expenses	$19,895,177
Projected Balance	$15,345,962

Salary Commitment

Year: 2013	$49,417,000
Year: 2014	$20,562,300
Year: 2015	$11,439,000
Year: 2016	$0,000

Patrick Marleau	7,624,000(1)
Brian Boyle	5,000,000(1)
Loui Eriksson	4,711,000(2)
Josh Gorges	4,000,000(3)
Matt Carle	3,741,000(1)
Paul Stastny	3,540,000(3)
Jonathan Toews	3,363,200(1)
Dennis Wideman	3,000,000(1)
Kris Versteeg	2,955,000(1)
Andrew Ladd	1,505,000(3)
Adam Henrique	1,504,800(2)
Alexei Semenov	1,490,000(1)
Devin Setoguchi	752,000(2)
Jeff Skinner	570,000(3)
Connor Hellebuyck	570,000(3)
Michal Neuvirth	570,000(3)
Justin Faulk	570,000(1)
Nathan MacKinnon	570,000(3)
Alex Biega	570,000(1)
Reilly Smith	570,000(2)

Brian Lee	570,000(2)
Ryan O'Reilly	570,000(2)
Zack Stortini	122,700(2)
Ville Leino	99,500(1)
Bryan Little	94,800(2)
Raffi Torres	85,000(1)
Brendan Bell	80,000(1)
Andrew Murray	80,000(1)
Fedor Tyutin	80,000(1)
Ruslan Fedotenko	60,000(1)
Patrice Cormier	57,000(1)
Cody Eakin	57,000(2)
Karri Ramo	57,000(3)
Garret Sparks	57,000(2)
Jakob Silfverberg	57,000(2)
Sam Carrick	57,000(3)
Sergei Kostitsyn	57,000(2)

Current Funds	$1,996,694
Home Games Remaining	16
Avg. Attendance	17,448
Avg. Revenue/Game	$1,360,945
Projected Revenue	$21,775,120

Expenses

Pro Payroll	$54,209,800
Farm Payroll	$855,000
Prospect Fees	$13,500
Coach	$0,000
Games Remaining	33
Total Game Expenses	$671,687
Projected Expenses	$22,165,657
Projected Balance	$1,606,157

Salary Commitment

Year: 2013	$55,064,800
Year: 2014	$45,539,800
Year: 2015	$27,967,000
Year: 2016	$15,446,000

Tomas Plekanec	8,809,000(4)
Jonas Hiller	7,820,000(2)
Johnny Boychuk	5,681,000(1)
Michael Grabner	5,296,000(4)
Jay McClement	5,034,000(3)
Tyler Kennedy	4,126,000(3)
Gilbert Brule	3,275,000(2)
Michael Frolik	2,248,000(1)
Mike Richards	2,050,000(3)
Travis Hamonic	1,924,800(2)
Cody McCormick	1,570,000(2)
Craig Smith	1,227,000(4)
Sergei Varlamov	880,000(2)
Joey Tetarenko	750,000(2)
Brandon Bollig	669,000(2)
Eric Gryba	570,000(1)
Brandon Gormley	570,000(3)
Kevin Hayes	570,000(1)
Calvin deHaan	570,000(2)
Anders Lindback	570,000(3)

Colin Wilson	57,000(1)
Rob Klinkhammer	57,000(1)
Jordan Schroeder	57,000(1)
Connor Brickley	57,000(3)
Martin Marincin	57,000(3)
Michal Jordan	57,000(1)
Stanislav Galiev	57,000(3)
Kyle Clifford	57,000(2)
Brad Malone	57,000(4)
Alex Stalock	57,000(2)
Jack Hillen	57,000(1)
Kevin Porter	57,000(1)
Matt Read	57,000(1)
Viktor Stalberg	57,000(1)
Keaton Ellerby	57,000(4)

Current Funds	$38,986,427
Home Games Remaining	17
Avg. Attendance	21,442
Avg. Revenue/Game	$1,483,270
Projected Revenue	$25,215,590

Expenses

Pro Payroll	$57,293,000
Farm Payroll	$1,326,900
Prospect Fees	$15,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$715,060
Projected Expenses	$23,596,972
Projected Balance	$40,605,045

Salary Commitment

Year: 2013	$58,619,900
Year: 2014	$49,239,900
Year: 2015	$27,372,900
Year: 2016	$15,137,000

Joffrey Lupul	8,809,000(4)
Jaroslav Halak	7,245,000(2)
Matt Niskanen	6,328,000(4)
Pavol Demitra	5,090,000(2)
Martin Hanzal	4,225,000(3)
Wojtek Wolski	4,126,000(3)
Eric Brewer	3,764,000(1)
Nick Schultz	3,690,000(2)
Alexander Perezhogin	2,650,000(2)
Josef Vasicek	2,600,000(1)
Jakub Voracek	1,876,000(1)
Paul Ranger	1,750,000(3)
Andrej Meszaros	575,000(3)
Scott Parse	575,000(3)
Ian Cole	570,000(2)
Philipp Grubauer	570,000(3)
Mike Weber	570,000(2)
Noel Acciari	570,000(2)
Mikkel Boedker	570,000(1)
Calle Jarnkrok	570,000(2)
Nick Leddy	570,000(2)

Mike Zigomanis	120,000(3)
David Desharnais	66,900(3)
Andreas Martinsen	57,000(1)
Beau Bennett	57,000(3)
Greg Pateryn	57,000(1)
Brett Bulmer	57,000(3)
Kevin Poulin	57,000(1)
Jhonas Enroth	57,000(1)
Martins Karsums	57,000(1)
Colin Fraser	57,000(2)
Mattias Tedenby	57,000(1)
Kaspars Daugavins	57,000(1)
Melker Karlsson	57,000(1)
Aaron Palushaj	57,000(2)
Tom Pyatt	57,000(3)
Mark Alt	57,000(3)
Oskar Osala	57,000(1)
Peter Regin	57,000(1)
Andrej Nestrasil	57,000(2)
Brandon Pirri	57,000(2)
Marcus Foligno	57,000(2)
Roman Horak	57,000(2)

Current Funds	$5,247,691
Home Games Remaining	16
Avg. Attendance	17,809
Avg. Revenue/Game	$1,335,756
Projected Revenue	$21,372,096

Expenses

Pro Payroll	$48,911,600
Farm Payroll	$803,000
Prospect Fees	$16,500
Coach	$0,000
Games Remaining	33
Total Game Expenses	$606,477
Projected Expenses	$20,013,735
Projected Balance	$6,606,052

Salary Commitment

Year: 2013	$49,714,600
Year: 2014	$19,171,100
Year: 2015	$5,494,000
Year: 2016	$4,810,000

Brent Burns	7,925,000(1)
Ales Hemsky	6,467,000(2)
Brenden Morrow	5,500,000(1)
Alex Tanguay	5,296,000(1)
Chris Campoli	4,388,000(1)
Mikko Koivu	4,126,000(4)
Jonas Gustavsson	2,200,000(1)
Mike McKenna	2,100,000(1)
Gustav Nyquist	1,504,800(2)
Ryan Johansen	1,504,800(2)
Artemi Panarin	1,350,000(2)
Tomas Plihal	850,000(2)
Darcy Kuemper	570,000(1)
Joe Colborne	570,000(1)
Jesper Fast	570,000(2)
Cam Fowler	570,000(1)
Robert Bortuzzo	570,000(4)
Arturs Kulda	570,000(1)
Luke Witkowski	570,000(1)
Tim Wallace	570,000(2)
Carter Rowney	570,000(2)
Patrik Nemeth	570,000(3)

Matt Jones	113,500(1)
Chris Summers	62,500(2)
Emerson Etem	57,000(3)
Magnus Paajarvi	57,000(2)
Teemu Hartikainen	57,000(1)
Dustin Jeffrey	57,000(4)
Frazer McLaren	57,000(1)
Jonas Junland	57,000(1)
Tim Jackman	57,000(2)
Brendan Mikkelson	57,000(4)
Chad Larose	57,000(2)
Johan Larsson	57,000(3)
Joakim Andersson	57,000(2)

Current Funds	$23,313,593
Home Games Remaining	17
Avg. Attendance	16,862
Avg. Revenue/Game	$1,924,773
Projected Revenue	$32,721,141

Expenses

Pro Payroll	$56,717,600
Farm Payroll	$1,107,800
Prospect Fees	$6,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$705,261
Projected Expenses	$23,273,612
Projected Balance	$32,761,122

Salary Commitment

Year: 2013	$57,825,400
Year: 2014	$41,396,700
Year: 2015	$19,098,000
Year: 2016	$11,763,000

Sidney Crosby	8,223,000(4)
Cory Schneider	7,245,000(2)
Ian White	5,681,000(3)
Michael Holmqvist	5,100,000(1)
Jamie Benn	4,478,400(1)
Dustin Byfuglien	3,741,000(1)
Chris Thorburn	3,540,000(4)
P.K. Subban	3,535,200(2)
Ilya Bryzgalov	3,420,000(2)
Patrick Sharp	2,600,000(2)
Derek Stepan	2,248,000(2)
Antoine Vermette	1,750,000(2)
Shawn Matthias	956,000(1)
Carlo Colaiacovo	750,000(3)
Andrew Ebbett	600,000(1)
Evander Kane	570,000(1)
Brett Connolly	570,000(2)
Michal Kempny	570,000(1)
Jonathan Marchessault	570,000(2)
Brady Skjei	570,000(3)

Mikhail Grabovski	94,800(1)
Aaron Rome	90,000(1)
Brooks Laich	80,000(3)
Tuomo Ruutu	80,000(3)
Christian Ehrhoff	75,000(2)
Adam Munro	60,000(3)
Craig Cunningham	57,500(1)
Deryk Engelland	57,500(2)
Patrick Eaves	57,000(1)
Taylor Beck	57,000(2)
Akim Aliu	57,000(2)
Kevin Westgarth	57,000(1)
Craig Weller	57,000(1)
Mikael Backlund	57,000(3)
Devante Smith-Pelly	57,000(3)
Scott Darling	57,000(2)
Riley Nash	57,000(2)

Current Funds	$20,832,121
Home Games Remaining	17
Avg. Attendance	11,442
Avg. Revenue/Game	$944,089
Projected Revenue	$16,049,513

Expenses

Pro Payroll	$44,294,000
Farm Payroll	$912,000
Prospect Fees	$10,500
Coach	$0,000
Games Remaining	33
Total Game Expenses	$551,421
Projected Expenses	$18,196,884
Projected Balance	$18,684,750

Salary Commitment

Year: 2013	$45,206,000
Year: 2014	$25,806,000
Year: 2015	$16,859,000
Year: 2016	$6,369,000

Henrik Lundqvist	8,970,000(3)
Derek Morris	7,093,000(1)
Rick Nash	7,052,000(1)
Brad Richards	6,610,000(2)
Frederik Andersen	1,783,000(4)
Daniel Tkaczuk	1,565,000(1)
David McIntyre	1,505,000(4)
Nikita Nikitin	1,463,000(3)
Lars Eller	1,227,000(4)
Jack Skille	1,227,000(4)
Scottie Upshall	669,000(1)
James Sheppard	570,000(1)
Zack Smith	570,000(1)
Andrei Loktionov	570,000(1)
Brandon Saad	570,000(1)
Cody Ceci	570,000(2)
Spencer Machacek	570,000(4)
Colton Parayko	570,000(2)
David Savard	570,000(2)
Boris Valabik	570,000(1)

Kyle Cumiskey	570,000(2)
Dylan McIlrath	57,000(3)
Oscar Moller	57,000(4)
Bryan Bickell	57,000(1)
Jack Campbell	57,000(1)
Joe Finley	57,000(2)
Matt Lashoff	57,000(1)

Current Funds	$21,276,307
Home Games Remaining	17
Avg. Attendance	19,600
Avg. Revenue/Game	$1,763,917
Projected Revenue	$29,986,589

Expenses

Pro Payroll	$57,408,000
Farm Payroll	$822,000
Prospect Fees	$3,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$710,159
Projected Expenses	$23,435,232
Projected Balance	$27,827,664

Salary Commitment

Year: 2013	$58,230,000
Year: 2014	$36,717,000
Year: 2015	$30,301,000
Year: 2016	$57,000

Zdeno Chara	8,757,000(3)
Vincent Lecavalier	8,130,000(3)
Sergei Samsonov	7,117,000(1)
Jonathan Bernier	6,800,000(3)
Dennis Seidenberg	5,034,000(2)
Brad Marchand	4,849,600(1)
John Tavares	2,991,200(1)
Anson Carter	2,300,000(3)
Marc-Antoine Pouliot	1,750,000(3)
Oliver Ekman-Larsson	1,522,400(1)
Radko Gudas	1,304,800(1)
Ondrej Pavelec	920,000(1)
Tim Gleason	900,000(3)
Nick Spaling	847,000(1)
Jason Chimera	755,000(2)
Steve Begin	580,000(3)
Kyle Wanvig	570,000(1)
Corban Knight	570,000(1)
Derek Grant	570,000(1)
Alexandre Picard	570,000(3)
Tim Erixon	570,000(2)

Stephen Peat	80,000(1)
Niklas Hagman	58,000(3)
Ben Maxwell	57,000(3)
Dustin Boyd	57,000(3)
T.J. Brennan	57,000(4)
Kevin Quick	57,000(1)
Lance Bouma	57,000(1)
Jori Lehtera	57,000(3)
Louis Domingue	57,000(3)
Greg McKegg	57,000(3)
Curtis McKenzie	57,000(2)
Dan Girardi	57,000(3)
Konstantin Koltsov	57,000(3)
Sebastien Caron	57,000(1)

Current Funds	$14,545,138
Home Games Remaining	17
Avg. Attendance	17,274
Avg. Revenue/Game	$1,295,622
Projected Revenue	$22,025,574

Expenses

Pro Payroll	$56,018,800
Farm Payroll	$976,100
Prospect Fees	$18,000
Coach	$0,000
Games Remaining	33
Total Game Expenses	$695,279
Projected Expenses	$22,944,216
Projected Balance	$13,626,496

Salary Commitment

Year: 2013	$56,994,900
Year: 2014	$48,011,100
Year: 2015	$35,754,000
Year: 2016	$8,775,000

Eric Staal	8,809,000(2)
James Neal	5,800,000(3)
Cody Franson	5,034,000(4)
Joe Pavelski	5,000,000(3)
Jonathan Quick	4,945,000(3)
Tomas Fleischmann	4,126,000(1)
Marc Staal	3,741,000(4)
Derick Brassard	3,175,000(3)
David Krejci	2,955,000(3)
Dan Hamhuis	1,570,000(1)
Erik Christensen	1,565,000(2)
Matt Hunwick	1,300,000(1)
Jordan Staal	1,132,800(1)
T.J. Hensick	948,000(3)
Blake Wheeler	948,000(3)
Kevin Klein	850,000(2)
Jay Harrison	700,000(3)
Zach Redmond	570,000(3)
Pekka Rinne	570,000(3)
Ondrej Palat	570,000(2)
Michael Hutchinson	570,000(1)
Nino Niederreiter	570,000(3)
Tyler Toffoli	570,000(3)

Derek Joslin	64,100(2)
Danny Biega	57,000(2)
Brenden Dillon	57,000(1)
Luca Sbisa	57,000(1)
Tyler Ennis	57,000(1)
John Mitchell	57,000(1)
Anthony Peluso	57,000(2)
Corey Tropp	57,000(2)
Alex Chiasson	57,000(1)
Bryan Rust	57,000(3)
Mark Katic	57,000(2)
Jarred Tinordi	57,000(3)
Josh Manson	57,000(3)
Erik Haula	57,000(2)
Andrew Shaw	57,000(2)
Ryan Carpenter	57,000(2)
Riley Sheahan	57,000(3)