Financial Report

(As of Saturday, Feb 12 2022)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$50.00


Income

Current Funds$24,182,923
Home Games Remaining0
Avg. Attendance17,174
Avg. Revenue/Game$1,288,050
Projected Revenue$0,000

Expenses

Pro Payroll$46,954,000
Farm Payroll$1,750,500
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$594,067
Projected Expenses$0,000
Projected Balance$24,182,923

Salary Commitment

Year: 2004$48,704,500
Year: 2005$42,727,500
Year: 2006$22,816,500
Year: 2007$12,869,500

Pro Payroll

J-S Giguere 6,400,000(2)
Jaromir Jagr 6,000,000(5)
Pavel Bure 4,800,000(4)
Brian Campbell 4,600,000(3)
Vitali Yachmenev 3,600,000(2)
Radek Bonk 2,800,000(2)
Josef Boumedienne 2,400,000(3)
Filip Kuba 2,200,000(2)
Mike Comrie 2,000,000(2)
Dmitri Khristich 1,665,000(1)
Dan Hinote 1,600,000(3)
Kyle Calder 1,600,000(1)
Brooks Orpik 1,100,000(2)
Marcus Ragnarsson 1,100,000(2)
Alexei Zhitnik 950,000(1)
Scott Parker 880,000(5)
Roman Turek 769,000(1)
John Erskine 750,000(5)
Matt Pettinger 470,000(1)
Colby Armstrong 470,000(2)
Petr Nedved 470,000(3)
Steve Staios 330,000(1)


Farm Payroll

Ben Clymer 775,000(3)
Bob Wren 99,000(1)
Marc Moro 60,000(4)
Tim Conboy 60,000(4)
Staffan Kronwall 57,500(4)
Kris Newbury 55,000(4)
Noah Welch 55,000(4)
Yan Stastny 55,000(4)
Matt Murley 55,000(3)
Richard Park 50,000(2)
Peter Leboutillier 50,000(2)
Drew Fata 50,000(5)
Raitis Ivanans 47,000(1)
Tom Askey 47,000(2)
Chris Minard 47,000(1)
Andrew Murray 47,000(2)
Ville Koistinen 47,000(2)
Rico Fata 47,000(5)
Pascal Leclaire 47,000(3)




Boston

ArenaFleetCenter
Capacity17,565
Ticket Price$49.00


Income

Current Funds$24,293,986
Home Games Remaining0
Avg. Attendance16,475
Avg. Revenue/Game$1,210,928
Projected Revenue$0,000

Expenses

Pro Payroll$40,370,000
Farm Payroll$741,000
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$501,427
Projected Expenses$0,000
Projected Balance$24,293,986

Salary Commitment

Year: 2004$41,111,000
Year: 2005$32,514,500
Year: 2006$29,771,000
Year: 2007$12,369,000

Pro Payroll

Joe Thornton 7,000,000(5)
Kyle Mclaren 5,825,000(3)
Sergei Samsonov 5,750,000(3)
Janne Niinimaa 4,000,000(4)
Brenden Morrow 3,950,000(3)
Chris Gratton 3,870,000(1)
Justin Williams 1,600,000(1)
Daniel Cleary 1,000,000(3)
Robert Dome 950,000(1)
Jason Strudwick 775,000(3)
Cameron Mann 700,000(4)
Richard Matvichuk 615,000(1)
Mikael Tellqvist 575,000(4)
Taylor Pyatt 470,000(1)
Dennis Seidenberg 470,000(1)
Jeff Farkas 470,000(2)
Matt Walker 470,000(2)
Marcel Goc 470,000(2)
Kevin Dallman 470,000(1)
Brian Elliott 470,000(2)
Ben Ondrus 470,000(2)


Farm Payroll

Stanislav Neckar 61,500(2)
Landon Wilson 57,500(1)
Lance Ward 55,000(3)
Nolan Pratt 50,000(2)
Scott Thornton 47,000(2)
Mattias Weinhandl 47,000(2)
Raffi Torres 47,000(1)
Randy Robitaille 47,000(4)
Toby Petersen 47,000(4)
Karl Stewart 47,000(3)
Michael Leighton 47,000(1)
Gordie Dwyer 47,000(2)
Tomas Mojzis 47,000(2)
Christian Matte 47,000(2)
Chris Murray 47,000(2)




Buffalo

ArenaKeyBank Center
Capacity24,000
Ticket Price$57.00


Income

Current Funds$30,409,572
Home Games Remaining0
Avg. Attendance17,162
Avg. Revenue/Game$1,467,238
Projected Revenue$0,000

Expenses

Pro Payroll$46,117,865
Farm Payroll$1,600,000
Prospect Fees$10,500
Coach$0,000
Games Remaining0
Total Game Expenses$582,053
Projected Expenses$0,000
Projected Balance$30,409,572

Salary Commitment

Year: 2004$47,717,865
Year: 2005$38,613,000
Year: 2006$22,209,000
Year: 2007$14,758,000

Pro Payroll

Derek Morris 6,750,000(4)
Chris Pronger 5,850,000(3)
Miroslav Satan 5,200,000(2)
Viktor Kozlov 5,200,000(2)
Nikolai Khabibulin 4,500,000(1)
Adam Foote 3,300,000(5)
Teppo Numminen 3,000,000(4)
Henrik Zetterberg 2,500,000(2)
Kamil Piros 1,650,000(5)
Maxim Afinogenov 1,550,000(1)
Jozef Stumpel 1,350,000(2)
Mark Recchi 777,439(1)
Daniel Tkaczuk 700,000(1)
Mark Bell 675,000(2)
Dwayne Roloson 518,292(1)
Brad Isbister 515,000(2)
Dion Phaneuf 470,000(2)
Sean O'Donnell 470,000(1)
Ian White 470,000(3)
Matt Moulson 470,000(3)
Donald Audette 202,134(1)


Farm Payroll

Oleg Kvasha 470,000(3)
Mike Watt 105,000(2)
Mathieu Dandenault 60,000(2)
Alexei Tezikov 58,000(5)
Boyd Devereaux 55,000(1)
Scott Nichol 50,000(1)
Aaron Downey 50,000(3)
Mathieu Biron 47,000(2)
Mika Noronen 47,000(1)
Curtis McElhinney 47,000(3)
Henrik Tallinder 47,000(1)
Brett Lebda 47,000(2)
Maxime Ouellet 47,000(1)
Tomas Surovy 47,000(1)
Brandon Segal 47,000(3)
Sebastien Bordeleau 47,000(2)
Todd Warriner 47,000(2)
Maxim Kuznetsov 47,000(2)
Craig Darby 47,000(1)
Pat Kavanagh 47,000(1)
Marcel Hossa 47,000(2)
Tim Stapleton 47,000(2)
Lukas Krajicek 47,000(3)




Calgary

ArenaCDN Airlines Saddledome
Capacity24,000
Ticket Price$44.00


Income

Current Funds$21,970,710
Home Games Remaining0
Avg. Attendance20,951
Avg. Revenue/Game$1,382,770
Projected Revenue$0,000

Expenses

Pro Payroll$41,765,000
Farm Payroll$1,004,000
Prospect Fees$21,000
Coach$0,000
Games Remaining0
Total Game Expenses$521,829
Projected Expenses$0,000
Projected Balance$21,970,710

Salary Commitment

Year: 2004$42,769,000
Year: 2005$37,053,000
Year: 2006$24,439,000
Year: 2007$9,097,000

Pro Payroll

Jarome Iginla 6,750,000(3)
Jason Arnott 4,275,000(1)
Pavel Kubina 4,150,000(4)
Tomas Vokoun 3,975,000(2)
Brendan Shanahan 3,950,000(3)
Michael Nylander 3,000,000(2)
Kristian Huselius 2,500,000(5)
Adrian Aucoin 1,750,000(2)
Niclas Wallin 1,500,000(3)
Samuel Pahlsson 1,200,000(4)
Steve Begin 1,200,000(5)
Radek Dvorak 1,100,000(3)
Niclas Havelid 975,000(3)
Johan Franzen 900,000(2)
Bates Battaglia 700,000(2)
John Tripp 550,000(2)
Carlo Colaiacovo 470,000(3)
Jason LaBarbera 470,000(2)
Clarke Wilm 470,000(1)
Ronald Petrovicky 470,000(2)
Jonas Hiller 470,000(2)
Kevin Bieksa 470,000(1)
Eric Nystrom 470,000(3)


Farm Payroll

Shean Donovan 92,500(1)
Kris Draper 80,000(3)
Jussi Markkanen 65,000(1)
Tuomas Gronman 58,500(1)
Jan Vopat 50,000(1)
Cale Hulse 47,000(2)
Aaron Gavey 47,000(2)
Bobby Allen 47,000(1)
David VanDerGulik 47,000(1)
Ryan Hollweg 47,000(1)
Mikko Lehtonen 47,000(5)
Jason Wiemer 47,000(1)
Joel Bouchard 47,000(2)
Vitaly Vishnevski 47,000(2)
Joel Lundqvist 47,000(2)
Garth Murray 47,000(2)
Branislav Mezei 47,000(1)
John Scott 47,000(2)
Duncan Milroy 47,000(3)




Carolina

ArenaGreensboro Coliseum
Capacity23,500
Ticket Price$40.00


Income

Current Funds$75,135,915
Home Games Remaining0
Avg. Attendance22,235
Avg. Revenue/Game$1,334,081
Projected Revenue$0,000

Expenses

Pro Payroll$43,615,000
Farm Payroll$752,000
Prospect Fees$15,000
Coach$0,000
Games Remaining0
Total Game Expenses$541,244
Projected Expenses$0,000
Projected Balance$75,135,915

Salary Commitment

Year: 2004$44,367,000
Year: 2005$36,165,000
Year: 2006$33,569,000
Year: 2007$31,375,000

Pro Payroll

Niklas Backstrom 4,925,000(5)
Petr Sykora 4,750,000(4)
Jan Bulis 4,500,000(5)
Jochen Hecht 4,000,000(4)
Steve Sullivan 4,000,000(5)
Sergei Gonchar 4,000,000(5)
Valeri Bure 3,690,000(1)
Vyacheslav Kozlov 2,700,000(5)
P.J. Axelsson 1,750,000(2)
Jay Mckee 1,700,000(4)
Scott Hannan 1,500,000(1)
Steve Washburn 975,000(1)
Jamie Wright 925,000(3)
Adam Mair 800,000(4)
Sascha Goc 550,000(1)
Patrick Boileau 500,000(1)
Juraj Kolnik 470,000(1)
Kevin Weekes 470,000(1)
Peter Harrold 470,000(3)
Dennis Wideman 470,000(3)
David Steckel 470,000(2)


Farm Payroll

Evgeny Korolev 47,000(3)
Aaron Voros 47,000(3)
Ari Ahonen 47,000(3)
Ryan Johnson 47,000(2)
Niklas Nordgren 47,000(1)
Neil Little 47,000(3)
Kurtis Foster 47,000(2)
Mike Danton 47,000(3)
Timofei Shishkanov 47,000(3)
Brandon Bochenski 47,000(2)
Ross Lupaschuk 47,000(3)
Pavel Vorobiev 47,000(2)
Christian Berglund 47,000(2)
Stephen Peat 47,000(2)
Jaroslav Svoboda 47,000(2)
Milan Bartovic 47,000(2)




Chicago

ArenaUnited Center
Capacity19,717
Ticket Price$40.00


Income

Current Funds$39,166,463
Home Games Remaining0
Avg. Attendance18,594
Avg. Revenue/Game$1,115,622
Projected Revenue$0,000

Expenses

Pro Payroll$31,380,000
Farm Payroll$933,500
Prospect Fees$24,000
Coach$0,000
Games Remaining0
Total Game Expenses$394,360
Projected Expenses$0,000
Projected Balance$39,166,463

Salary Commitment

Year: 2004$32,313,500
Year: 2005$21,358,000
Year: 2006$13,477,000
Year: 2007$5,910,000

Pro Payroll

Daniel Alfredsson 4,600,000(4)
Alexei Yashin 3,960,000(1)
Sandis Ozolinsh 3,500,000(3)
Tim Connolly 1,950,000(3)
Ethan Moreau 1,850,000(2)
Alyn Mccauley 1,600,000(3)
Todd White 1,550,000(1)
Jordan Leopold 1,500,000(1)
Yan Golubovsky 1,400,000(2)
Johan Hedberg 1,365,000(2)
Jean-Yves Leroux 1,350,000(2)
Kevin Brown 1,170,000(1)
Radim Vrbata 650,000(2)
Casey Hankinson 600,000(2)
Kent Huskins 575,000(4)
Brent Burns 470,000(2)
Dmitri Nabokov 470,000(4)
Garnet Exelby 470,000(1)
Matt Ellis 470,000(1)
Ales Hemsky 470,000(1)
Cam Ward 470,000(1)
Scott Hartnell 470,000(1)
P.A. Parenteau 470,000(3)


Farm Payroll

Hnat Domenichelli 143,500(1)
Ben Simon 72,500(5)
Nathan Perrott 55,000(2)
Antero Niittymaki 50,000(5)
Remi Royer 48,000(5)
Ty Jones 47,500(5)
Dominic Moore 47,000(2)
Joe DiPenta 47,000(1)
Jeremy Reich 47,000(1)
Chuck Kobasew 47,000(2)
Brad Winchester 47,000(1)
Brian McGrattan 47,000(1)
Wade Brookbank 47,000(4)
Craig Weller 47,000(1)
Tyler Sloan 47,000(1)
Rich Peverley 47,000(2)
Shane O'Brien 47,000(3)




Colorado

ArenaMcNichols Sports Arena
Capacity18,001
Ticket Price$55.00


Income

Current Funds$22,301,496
Home Games Remaining0
Avg. Attendance15,799
Avg. Revenue/Game$1,303,222
Projected Revenue$0,000

Expenses

Pro Payroll$44,817,438
Farm Payroll$635,000
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$554,389
Projected Expenses$0,000
Projected Balance$22,301,496

Salary Commitment

Year: 2004$45,452,438
Year: 2005$30,855,000
Year: 2006$21,471,500
Year: 2007$5,347,500

Pro Payroll

Tim Thomas 7,585,000(3)
Matt Cullen 5,300,000(4)
Vincent Damphousse 5,000,000(1)
Georges Laraque 3,500,000(3)
Theoren Fleury 3,000,000(1)
Andrew Cassels 2,550,000(1)
Dmitri Yushkevich 2,200,000(3)
Richard Zednik 2,100,000(2)
Danil Markov 1,600,000(2)
Andrei Markov 1,500,000(1)
Brian Leetch 1,463,414(1)
Matthew Barnaby 1,300,000(2)
Yannick Tremblay 1,100,000(2)
Marc Chouinard 1,050,000(3)
Chris Dingman 700,000(3)
Jeff Jillson 700,000(2)
Jaroslav Balastik 700,000(2)
Ville Nieminen 600,000(1)
Scott Ferguson 500,000(2)
Trevor Linden 484,024(1)
Mike Sillinger 475,000(2)
Joe Pavelski 470,000(2)
Ryan Whitney 470,000(3)
Jimmy Howard 470,000(3)


Farm Payroll

Travis Brigley 75,000(2)
Milan Kraft 60,000(2)
Blair Betts 57,500(2)
Barrett Heisten 55,000(2)
Mark Streit 55,000(3)
Brian Willsie 50,000(2)
Marc Denis 47,500(4)
Peter Skudra 47,000(2)
Andrei Skopintsev 47,000(2)
Tom Cavanagh 47,000(3)
Tomi Kallio 47,000(2)
Rick Berry 47,000(3)




Columbus

ArenaNationwide Arena
Capacity20,000
Ticket Price$50.00


Income

Current Funds$10,861,777
Home Games Remaining0
Avg. Attendance13,451
Avg. Revenue/Game$1,008,909
Projected Revenue$0,000

Expenses

Pro Payroll$35,100,000
Farm Payroll$1,834,000
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$450,506
Projected Expenses$0,000
Projected Balance$10,861,777

Salary Commitment

Year: 2004$36,934,000
Year: 2005$25,624,000
Year: 2006$17,734,000
Year: 2007$9,825,000

Pro Payroll

Daniel Briere 6,250,000(5)
Alexei Kovalev 5,000,000(1)
Jon Sim 2,700,000(3)
Andreas Lilja 1,875,000(4)
Dick Tarnstrom 1,750,000(3)
Jay Pandolfo 1,700,000(2)
Martin Cibak 1,645,000(1)
John Madden 1,645,000(2)
Greg Zanon 1,600,000(1)
Ilya Bryzgalov 1,390,000(2)
Josef Marha 1,350,000(3)
Tommy Salo 1,100,000(2)
Jarkko Ruutu 990,000(1)
Dustin Penner 900,000(4)
Rostislav Klesla 800,000(4)
Jeff Cowan 615,000(2)
Chris Mason 500,000(2)
Tuomo Ruutu 470,000(3)
Tom Gilbert 470,000(3)
Patrik Stefan 470,000(1)
Brad Ference 470,000(1)
Chris Thorburn 470,000(3)
Nathan Horton 470,000(3)
Derek MacKenzie 470,000(1)


Farm Payroll

Milan Jurcina 470,000(2)
Tim Jackman 470,000(2)
Sebastien Caron 164,500(1)
Nate Guenin 154,000(1)
Bryan Smolinski 135,000(3)
Tomas Plihal 100,000(1)
Jody Shelley 92,500(1)
Reed Low 60,000(1)
Matthew Spiller 47,000(3)
Francis Lessard 47,000(1)
Brendan Bell 47,000(3)
Jiri Novotny 47,000(1)




Dallas

ArenaReunion Arena
Capacity18,001
Ticket Price$51.00


Income

Current Funds$62,962,923
Home Games Remaining0
Avg. Attendance18,001
Avg. Revenue/Game$1,377,076
Projected Revenue$0,000

Expenses

Pro Payroll$44,977,500
Farm Payroll$654,000
Prospect Fees$3,000
Coach$0,000
Games Remaining0
Total Game Expenses$556,518
Projected Expenses$0,000
Projected Balance$62,962,923

Salary Commitment

Year: 2004$46,981,500
Year: 2005$37,349,500
Year: 2006$29,142,500
Year: 2007$21,490,000

Pro Payroll

Marty Turco 6,140,000(5)
Zigmund Palffy 5,700,000(1)
Chris Drury 5,190,000(3)
Sergei Zubov 4,300,000(4)
Dainius Zubrus 4,050,000(5)
Jamie Langenbrunner 3,900,000(2)
Geoff Sanderson 2,110,000(4)
Dany Heatley 1,950,000(2)
Derian Hatcher 1,750,000(5)
Bill Guerin 1,552,500(1)
Robyn Regehr 1,500,000(1)
Stu Barnes 1,450,000(4)
Matt Davidson 1,350,000(3)
Chris Therien 1,020,000(3)
Ladislav Benysek 850,000(2)
Jed Ortmeyer 575,000(5)
Ivan Ciernik 550,000(5)
Craig Conroy 510,000(4)
Dan Girardi 470,000(2)
Tomas Plekanec 470,000(2)
Erik Ersberg 470,000(2)
Joni Pitkanen 470,000(1)


Farm Payroll

Sergei Brylin 99,000(1)
Vaclav Varada 92,500(3)
Mike Rucinski 72,500(1)
Brett McLean 55,000(5)
Mikko Eloranta 50,000(2)
Sergei Gusev 50,000(1)
Dan Jancevski 47,000(1)
Sheldon Keefe 47,000(2)
Yann Danis 47,000(1)
Roman Lyashenko 47,000(1)
Jerred Smithson 47,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$45.00


Income

Current Funds$39,568,651
Home Games Remaining0
Avg. Attendance19,959
Avg. Revenue/Game$1,347,165
Projected Revenue$0,000

Expenses

Pro Payroll$45,810,000
Farm Payroll$443,000
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$564,079
Projected Expenses$0,000
Projected Balance$39,568,651

Salary Commitment

Year: 2004$46,953,000
Year: 2005$32,787,000
Year: 2006$15,567,000
Year: 2007$3,400,000

Pro Payroll

Christian Laflamme 5,825,000(3)
Markus Naslund 5,700,000(1)
Vincent Lecavalier 5,400,000(2)
Patrick Lalime 4,000,000(2)
Marian Gaborik 3,870,000(3)
Scott Niedermayer 3,400,000(5)
Kim Johnsson 3,250,000(1)
Brad Stuart 3,200,000(1)
Rob Niedermayer 2,700,000(2)
Mike Fisher 2,000,000(2)
Trent Whitfield 1,100,000(2)
Mike York 750,000(1)
Douglas Murray 750,000(2)
J.P. Dumont 730,000(3)
Jonathan Hedstrom 700,000(3)
Antti Miettinen 700,000(2)
Fedor Fedorov 525,000(3)
Steven Halko 500,000(1)
Marc-Andre Fleury 470,000(2)
Alexandre Burrows 470,000(1)
Fedor Tyutin 470,000(3)


Farm Payroll

Joe Sacco 60,000(1)
Brian Boucher 50,000(2)
Dave Scatchard 50,000(2)
Kip Miller 48,000(1)
Sandy Moger 47,000(1)
Scott Pellerin 47,000(1)
David Nemirovsky 47,000(1)
Curtis Leschyshyn 47,000(3)
Dany Sabourin 47,000(1)




Edmonton

ArenaEdmonton Coliseum
Capacity16,839
Ticket Price$60.00


Income

Current Funds$32,765,981
Home Games Remaining0
Avg. Attendance16,336
Avg. Revenue/Game$1,470,236
Projected Revenue$0,000

Expenses

Pro Payroll$44,646,707
Farm Payroll$1,530,000
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$563,185
Projected Expenses$0,000
Projected Balance$32,765,981

Salary Commitment

Year: 2004$46,176,707
Year: 2005$33,235,000
Year: 2006$23,020,000
Year: 2007$2,845,000

Pro Payroll

Marc Savard 6,200,000(3)
Milan Hejduk 5,250,000(3)
Eric Daze 5,250,000(2)
Richard Jackman 5,150,000(3)
Roman Hamrlik 3,870,000(1)
Bryce Salvador 3,015,000(1)
Ray Whitney 2,250,000(4)
Josef Melichar 2,000,000(1)
Antti Niemi 1,835,000(2)
Jason Chimera 1,600,000(1)
Derek Roy 1,250,000(2)
Cory Sarich 1,200,000(3)
Shawn Horcoff 950,000(3)
Jean-Luc Grand-Pierre 700,000(3)
Rob Zamuner 545,000(4)
Ivan Novoseltsev 500,000(1)
Ossi Vaananen 500,000(2)
Rick DiPietro 470,000(1)
Dan Smith 470,000(1)
Ryan Suter 470,000(2)
Corey Hirsch 470,000(2)
Dustin Brown 470,000(3)
Terry Yake 231,707(1)


Farm Payroll

Denis Arkhipov 500,000(1)
Alex Hicks 100,500(2)
Eric Messier 68,500(2)
Lasse Kukkonen 65,500(3)
Ian Laperriere 61,500(2)
Fernando Pisani 60,000(2)
Frantisek Kaberle 55,500(2)
Jamie Rivers 50,000(1)
Mark Rycroft 50,000(4)
Vladimir Orszagh 48,500(3)
Jason Bonsignore 47,000(2)
Timo Parssinen 47,000(1)
Petr Tenkrat 47,000(3)
Kris Beech 47,000(1)
Dean Mcammond 47,000(1)
Vladimir Vujtek 47,000(1)
Pasi Nurminen 47,000(2)
Tommi Santala 47,000(1)
Adam Burish 47,000(3)
Jim Slater 47,000(3)




Florida

ArenaMiami Arena
Capacity17,000
Ticket Price$48.00


Income

Current Funds$19,970,254
Home Games Remaining0
Avg. Attendance16,905
Avg. Revenue/Game$1,062,947
Projected Revenue$0,000

Expenses

Pro Payroll$45,220,000
Farm Payroll$1,561,500
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$570,598
Projected Expenses$0,000
Projected Balance$19,970,254

Salary Commitment

Year: 2004$46,781,500
Year: 2005$38,241,000
Year: 2006$14,963,000
Year: 2007$6,002,000

Pro Payroll

Joe Sakic 6,750,000(1)
Martin Brodeur 5,000,000(2)
Philippe Boucher 4,500,000(2)
Todd Marchant 3,750,000(2)
Lubomir Visnovsky 3,500,000(4)
Ilya Kovalchuk 2,750,000(2)
Darcy Tucker 2,600,000(2)
Joey Tetarenko 2,500,000(3)
Mike Dunham 2,200,000(2)
Joel Kwiatkowski 2,000,000(3)
Jay Henderson 1,700,000(5)
John-Michael Liles 1,500,000(1)
Nils Ekman 1,250,000(3)
Sven Butenschon 1,250,000(3)
Mike Ribeiro 900,000(2)
Espen Knutsen 800,000(3)
Marcus Nilson 750,000(3)
Andrew Peters 550,000(2)
Mike Rupp 500,000(2)
Tim Gleason 470,000(2)


Farm Payroll

Ramzi Abid 470,000(5)
Tony Tuzzolino 93,000(3)
Peter Ratchuk 81,000(4)
Peter Worrell 70,000(3)
Christian Dube 60,000(4)
Nick Smith 60,000(3)
Brad Larsen 58,000(2)
Scott Barney 50,000(1)
Vladimir Chebaturkin 50,000(5)
Mike Wilson 50,000(1)
Mike Crowley 49,500(1)
Michal Sivek 47,000(1)
Jeff Hamilton 47,000(4)
Radek Martinek 47,000(3)
Pavel Brendl 47,000(1)
Mike McKenna 47,000(3)
Dan Focht 47,000(4)
Mike Weaver 47,000(5)
Zenon Konopka 47,000(1)
Matt Keith 47,000(3)
Nathan Paetsch 47,000(3)




LosAngeles

ArenaGreat Western Forum
Capacity18,001
Ticket Price$50.00


Income

Current Funds$53,771,780
Home Games Remaining0
Avg. Attendance14,643
Avg. Revenue/Game$1,098,380
Projected Revenue$0,000

Expenses

Pro Payroll$23,840,853
Farm Payroll$679,500
Prospect Fees$19,500
Coach$0,000
Games Remaining0
Total Game Expenses$299,267
Projected Expenses$0,000
Projected Balance$53,771,780

Salary Commitment

Year: 2004$24,520,353
Year: 2005$21,553,500
Year: 2006$11,599,000
Year: 2007$2,262,000

Pro Payroll

Chris Kunitz 5,100,000(3)
Jan Hlavac 3,500,000(2)
Mats Lindgren 1,800,000(2)
Mike Cammalleri 1,600,000(2)
Daniel Corso 1,500,000(4)
Sean Gagnon 985,000(3)
Chris Clark 950,000(3)
Shane Willis 700,000(3)
Josh Green 650,000(4)
Burke Henry 650,000(2)
Chris Joseph 650,000(2)
Kevin Haller 650,000(2)
John Pohl 600,000(1)
Fredrik Modin 550,000(3)
Steve Mckenna 500,000(1)
Rob Davison 470,000(2)
Devan Dubnyk 470,000(3)
Mike Green 470,000(3)
James Black 470,000(1)
Ryan Craig 470,000(2)
Krys Kolanos 470,000(1)
Radoslav Suchy 470,000(1)
Trevor Kidd 165,853(1)


Farm Payroll

Wayne Primeau 100,000(1)
Craig Adams 65,000(4)
Jason Bacashihua 65,000(3)
David Cooper 65,000(2)
Mike Brown 52,500(2)
Vadim Sharifijanov 50,000(1)
Michael Ryan 47,000(5)
Alexandre Giroux 47,000(1)
David Koci 47,000(1)
Mikhail Yakubov 47,000(2)
Denis Shvidki 47,000(1)
Ryan Shannon 47,000(3)




Montreal

ArenaMolson Centre
Capacity21,288
Ticket Price$45.00


Income

Current Funds$90,486,090
Home Games Remaining0
Avg. Attendance15,827
Avg. Revenue/Game$1,068,234
Projected Revenue$0,000

Expenses

Pro Payroll$33,710,000
Farm Payroll$657,000
Prospect Fees$13,500
Coach$0,000
Games Remaining0
Total Game Expenses$419,274
Projected Expenses$0,000
Projected Balance$90,486,090

Salary Commitment

Year: 2004$34,367,000
Year: 2005$28,885,500
Year: 2006$19,708,500
Year: 2007$10,630,000

Pro Payroll

Marco Sturm 6,900,000(5)
David Legwand 3,400,000(2)
Brett Clark 3,100,000(4)
Jocelyn Thibault 2,950,000(1)
Justin Kurtz 2,200,000(3)
Craig Rivet 1,600,000(2)
Shawn Thornton 1,400,000(3)
Brian Savage 1,200,000(2)
Matt Higgins 1,100,000(3)
Jason Ward 950,000(1)
Eric Houde 925,000(3)
Stephane Robidas 900,000(3)
Chris Nielsen 750,000(2)
Arron Asham 575,000(4)
Zdenek Blatny 535,000(2)
Mika Pyorala 525,000(2)
Pekka Rinne 470,000(3)
Freddy Meyer 470,000(1)
Kyle Wanvig 470,000(1)
Luca Cereda 470,000(1)
Shea Weber 470,000(2)
Deryk Engelland 470,000(2)
Dan Hamhuis 470,000(3)
Evgeni Malkin 470,000(3)
Jay McClement 470,000(3)
Fredrik Sjostrom 470,000(3)


Farm Payroll

Brian Holzinger 77,500(1)
Lee Goren 77,500(2)
Stacy Roest 62,500(3)
Ben Guite 55,000(5)
Kristian Kudroc 52,500(2)
Andrew Raycroft 50,000(2)
Andy Greene 47,000(3)
Cody McCormick 47,000(3)
Kirill Safronov 47,000(1)
Corey Schwab 47,000(1)
Cristobal Huet 47,000(3)
Colton Orr 47,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity20,000
Ticket Price$50.00


Income

Current Funds$15,423,953
Home Games Remaining0
Avg. Attendance15,972
Avg. Revenue/Game$1,209,167
Projected Revenue$0,000

Expenses

Pro Payroll$36,990,000
Farm Payroll$1,114,500
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$464,780
Projected Expenses$0,000
Projected Balance$15,423,953

Salary Commitment

Year: 2004$38,104,500
Year: 2005$30,848,000
Year: 2006$18,970,000
Year: 2007$2,350,000

Pro Payroll

Bobby Holik 5,750,000(2)
Darryl Sydor 5,000,000(2)
Ryan Smyth 4,250,000(3)
Anders Eriksson 3,900,000(1)
Jason Morgan 2,900,000(3)
Robert Esche 2,000,000(3)
Josh Langfeld 1,650,000(3)
Michael Holmqvist 1,500,000(4)
Dale Purinton 1,430,000(3)
Sean Brown 1,400,000(3)
Steve Kelly 1,100,000(3)
Stephane Fiset 990,000(1)
Todd Fedoruk 950,000(3)
Quintin Laing 700,000(1)
Jiri Bicek 650,000(5)
Patrice Brisebois 470,000(1)
Paul Gaustad 470,000(2)
Corey Perry 470,000(2)
Keith Ballard 470,000(3)
Mikko Koivu 470,000(3)
Duncan Keith 470,000(1)


Farm Payroll

Kent McDonell 500,000(1)
Bill Lindsay 80,000(1)
Mike Van Ryn 52,500(1)
Steve Shields 50,000(5)
Roman Cechmanek 50,000(5)
Manny Fernandez 50,000(5)
Daryl Laplante 50,000(5)
Tony Salmelainen 47,000(1)
Bob Boughner 47,000(1)
Xavier Delisle 47,000(2)
Josh Gratton 47,000(2)
Dan Lacouture 47,000(2)
Brad Smyth 47,000(2)




NYIsles

ArenaNassau Coliseum
Capacity17,900
Ticket Price$66.00


Income

Current Funds$64,619,206
Home Games Remaining0
Avg. Attendance15,446
Avg. Revenue/Game$1,529,087
Projected Revenue$0,000

Expenses

Pro Payroll$44,846,219
Farm Payroll$1,363,000
Prospect Fees$7,500
Coach$0,000
Games Remaining0
Total Game Expenses$563,619
Projected Expenses$0,000
Projected Balance$64,619,206

Salary Commitment

Year: 2004$46,209,219
Year: 2005$23,944,000
Year: 2006$19,718,000
Year: 2007$13,500,000

Pro Payroll

Zdeno Chara 6,800,000(4)
Nicklas Lidstrom 6,200,000(5)
Todd Bertuzzi 5,150,000(1)
Keith Tkachuk 4,750,000(3)
Olli Jokinen 4,650,000(1)
Roberto Luongo 3,895,000(1)
Cory Stillman 2,200,000(1)
Brian Rolston 1,550,000(1)
Andrew Ference 1,300,000(1)
Brian Gionta 950,000(1)
Kevin Hodson 900,000(2)
Ray Schultz 875,000(3)
Chris Mcallister 800,000(2)
Brad Lukowich 700,000(2)
Roman Vopat 600,000(2)
Niklas Hagman 550,000(2)
Robert Schnabel 500,000(4)
Jani Rita 470,000(1)
Antoine Vermette 470,000(2)
Lyle Odelein 470,000(1)
Frank Banham 329,268(1)
Jamie McLennan 320,975(1)
Tomas Holmstrom 285,365(1)
Shawn Mceachern 97,440(1)
Mike Rathje 33,171(1)


Farm Payroll

Shaone Morrisonn 470,000(3)
Petr Schastlivy 470,000(1)
Mike Grier 76,000(3)
Bubba Berenzweig 65,000(2)
Eric Fichaud 47,000(1)
Claude Lapointe 47,000(1)
Alexei Smirnov 47,000(2)
Vaclav Nedorost 47,000(2)
Bruno St. Jacques 47,000(2)
Jussi Timonen 47,000(3)




NYRangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$55.00


Income

Current Funds$80,761,738
Home Games Remaining0
Avg. Attendance13,613
Avg. Revenue/Game$1,106,677
Projected Revenue$0,000

Expenses

Pro Payroll$38,515,000
Farm Payroll$1,212,500
Prospect Fees$10,500
Coach$0,000
Games Remaining0
Total Game Expenses$484,610
Projected Expenses$0,000
Projected Balance$80,761,738

Salary Commitment

Year: 2004$39,727,500
Year: 2005$16,668,000
Year: 2006$6,700,000
Year: 2007$0,000

Pro Payroll

Evgeni Nabokov 5,300,000(1)
Sami Salo 3,870,000(1)
Scott Young 3,650,000(1)
Jeff Friesen 3,150,000(1)
Pavel Trnka 2,650,000(3)
Denis Gauthier 2,250,000(2)
Sergei Krivokrasov 1,850,000(2)
Jason Woolley 1,805,000(1)
Trevor Letowski 1,700,000(3)
Shane Hnidy 1,550,000(2)
Alexei Zhamnov 1,530,000(1)
Jim Campbell 1,300,000(3)
Patrick Rissmiller 1,300,000(2)
Sergei Varlamov 1,050,000(3)
Robert Lang 1,000,000(2)
Aki Berg 900,000(1)
Mathieu Garon 750,000(1)
Rem Murray 685,000(2)
Mark Smith 655,000(2)
Daniel Goneau 600,000(1)
Jani Hurme 500,000(1)
P.J. Stock 470,000(2)


Farm Payroll

Jason York 475,000(1)
Janne Laukkanen 85,000(1)
Tyler Wright 65,000(1)
Curtis Brown 57,500(2)
Keith Aucoin 50,500(2)
John Grahame 50,000(2)
Miloslav Guren 50,000(2)
Sergei Vyshedkevich 48,500(1)
Grant Marshall 47,500(1)
Juha Lind 47,500(1)
Darrin Shannon 47,500(1)
Steve Heinze 47,500(1)
Alexander Selivanov 47,000(1)
Jason Jaffray 47,000(1)
Steve Guolla 47,000(1)




Ottawa

ArenaCorel Centre
Capacity17,000
Ticket Price$75.00


Income

Current Funds$61,679,761
Home Games Remaining0
Avg. Attendance14,172
Avg. Revenue/Game$1,594,358
Projected Revenue$0,000

Expenses

Pro Payroll$47,348,414
Farm Payroll$1,179,000
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$591,871
Projected Expenses$0,000
Projected Balance$61,679,761

Salary Commitment

Year: 2004$48,527,414
Year: 2005$30,795,000
Year: 2006$20,309,500
Year: 2007$1,584,500

Pro Payroll

Bryan Berard 5,000,000(3)
Martin St.Louis 4,850,000(2)
Michael Peca 4,750,000(3)
Mike Modano 4,500,000(1)
Dan Cloutier 4,250,000(3)
Marian Hossa 4,000,000(1)
Matt Johnson 3,125,000(1)
Craig Millar 2,900,000(3)
Marek Malik 2,690,000(1)
Patrick Poulin 1,600,000(2)
Steve Gainey 1,200,000(4)
Alexandre Daigle 1,125,000(1)
Byron Ritchie 1,100,000(3)
Chris Simon 950,000(1)
Simon Gagne 900,000(2)
David Tanabe 700,000(2)
Adam Hall 700,000(2)
Sheldon Souray 578,414(1)
Antti-Jussi Niemi 550,000(2)
Lee Stempniak 470,000(3)
Barret Jackman 470,000(1)
Mark Giordano 470,000(2)
Corey Crawford 470,000(2)


Farm Payroll

Petr Buzek 90,000(3)
Jeff Hoggan 70,000(1)
Shawn Bates 70,000(1)
Peter Ferraro 61,000(4)
Karel Rachunek 60,000(3)
Marian Cisar 60,000(5)
Dody Wood 60,000(1)
Darcy Hordichuk 58,000(5)
Andreas Johansson 58,000(3)
Pavel Rosa 57,500(2)
Krys Barch 57,500(5)
Michael Ryder 51,000(5)
Alexei Ponikarovsky 50,000(4)
Jason Botterill 47,000(2)
Jordan Krestanovich 47,000(1)
Scott Kelman 47,000(1)
Ray Emery 47,000(2)
Rene Bourque 47,000(2)
Anton Volchenkov 47,000(2)
Dan Ellis 47,000(4)
Matt Jones 47,000(3)




Philly

ArenaCoreStates Center
Capacity19,543
Ticket Price$40.00


Income

Current Funds$11,662,455
Home Games Remaining0
Avg. Attendance19,446
Avg. Revenue/Game$1,166,754
Projected Revenue$0,000

Expenses

Pro Payroll$46,285,669
Farm Payroll$1,397,000
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$581,551
Projected Expenses$0,000
Projected Balance$11,662,455

Salary Commitment

Year: 2004$47,682,669
Year: 2005$31,962,000
Year: 2006$20,452,000
Year: 2007$14,605,000

Pro Payroll

Eric Lindros 6,900,000(2)
Sergei Fedorov 5,250,000(4)
Teemu Selanne 4,550,000(2)
Olaf Kolzig 3,805,000(5)
Jaroslav Spacek 3,600,000(1)
Mike Johnson 3,600,000(1)
Erik Rasmussen 2,600,000(3)
Alexander Mogilny 1,985,365(1)
Martin Straka 1,850,000(4)
Willie Mitchell 1,500,000(3)
Magnus Arvedson 1,500,000(3)
Peter Budaj 1,500,000(4)
Paul Mara 1,250,000(1)
Tom Poti 1,100,000(1)
Hannes Hyvonen 1,100,000(4)
Mario Lemieux 1,065,854(1)
Donald MacLean 950,000(4)
Ruslan Salei 886,280(1)
Keith Carney 823,170(1)
Mike Zigomanis 470,000(1)


Farm Payroll

Oleg Saprykin 470,000(1)
Jamie Lundmark 470,000(1)
Ales Pisa 75,000(3)
David Gosselin 75,000(3)
Pat Falloon 60,000(2)
Sebastien Charpentier 50,000(5)
Norm Maracle 50,000(3)
Karel Pilar 50,000(4)
Peter Smrek 50,000(4)
Matt Greene 47,000(3)




Phoenix

ArenaAmerica West Arena
Capacity20,000
Ticket Price$55.00


Income

Current Funds$21,654,457
Home Games Remaining0
Avg. Attendance19,964
Avg. Revenue/Game$1,647,041
Projected Revenue$0,000

Expenses

Pro Payroll$44,198,938
Farm Payroll$2,198,900
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$565,846
Projected Expenses$0,000
Projected Balance$21,654,457

Salary Commitment

Year: 2004$46,397,838
Year: 2005$34,578,900
Year: 2006$19,509,900
Year: 2007$10,561,000

Pro Payroll

Ed Jovanovski 6,400,000(2)
Peter Forsberg 6,100,000(4)
Paul Kariya 5,700,000(1)
Peter Bondra 3,850,000(2)
Tony Amonte 3,300,000(3)
Wade Belak 2,950,000(3)
Henrik Lundqvist 2,340,000(1)
Alex Tanguay 2,000,000(2)
Jason Doig 1,750,000(4)
Martin Lapointe 1,750,000(3)
Keith Primeau 1,500,000(2)
Scott Stevens 1,053,658(1)
Kenny Jonsson 990,548(1)
Niklas Sundstrom 970,000(5)
Jan Hejda 850,000(4)
Chris Osgood 570,732(1)
Niklas Kronwall 470,000(1)
Ryan Getzlaf 470,000(2)
Rick Nash 470,000(1)
Mark Popovic 470,000(3)
Vladimir Tsyplakov 244,000(3)


Farm Payroll

Jiri Slegr 750,000(5)
Manny Malhotra 470,000(2)
Eric Cairns 80,000(1)
Stanislav Chistov 69,900(3)
Jesse Boulerice 65,000(3)
Scott Langkow 50,000(1)
Andrei Kovalenko 50,000(2)
Donald Brashear 50,000(3)
Kevin Dean 50,000(3)
David Aebischer 47,000(5)
Dallas Drake 47,000(1)
Greg Johnson 47,000(4)
Petr Cajanek 47,000(4)
Ted Donato 47,000(1)
Marek Svatos 47,000(2)
Wyatt Smith 47,000(2)
Ken Klee 47,000(2)
Jeff Ware 47,000(2)
Dennis Bonvie 47,000(2)
Derek Boogaard 47,000(2)
Sergei Zholtok 47,000(2)




Pittsburgh

ArenaCivic Arena
Capacity17,181
Ticket Price$40.00


Income

Current Funds$16,039,474
Home Games Remaining0
Avg. Attendance17,181
Avg. Revenue/Game$1,030,860
Projected Revenue$0,000

Expenses

Pro Payroll$40,300,000
Farm Payroll$602,000
Prospect Fees$19,500
Coach$0,000
Games Remaining0
Total Game Expenses$499,043
Projected Expenses$0,000
Projected Balance$16,039,474

Salary Commitment

Year: 2004$40,902,000
Year: 2005$37,902,000
Year: 2006$26,852,000
Year: 2007$21,302,000

Pro Payroll

Michal Rozsival 5,500,000(5)
Jeff O'Neill 5,400,000(3)
Mariusz Czerkawski 4,250,000(4)
Rhett Warrener 3,750,000(2)
Dan McGillis 3,750,000(4)
Andy McDonald 3,500,000(4)
Alexei Morozov 3,250,000(4)
Pascal Dupuis 2,000,000(1)
Jason Spezza 1,950,000(2)
Ales Kotalik 1,000,000(1)
Francois Beauchemin 900,000(2)
Martin Skoula 900,000(2)
Jean-Sebastien Aubin 650,000(4)
Andreas Dackell 650,000(2)
Pascal Rheaume 500,000(2)
Alex Frolov 470,000(2)
Mike Smith 470,000(2)
Mike Komisarek 470,000(2)
Matthew Lombardi 470,000(2)
Tomas Kopecky 470,000(2)


Farm Payroll

Andy Delmore 110,000(4)
Ian Moran 75,000(4)
Jay Leach 60,000(4)
Niko Dimitrakos 60,000(4)
Steve Moore 50,000(3)
Marty Murray 50,000(2)
Jose Theodore 50,000(4)
Boyd Kane 50,000(3)
Pavel Skrbek 50,000(3)
Eric Beaudoin 47,000(5)




SanJose

ArenaSan Jose Arena
Capacity17,496
Ticket Price$52.00


Income

Current Funds$53,182,746
Home Games Remaining0
Avg. Attendance17,231
Avg. Revenue/Game$1,344,091
Projected Revenue$0,000

Expenses

Pro Payroll$45,768,048
Farm Payroll$1,532,000
Prospect Fees$12,000
Coach$0,000
Games Remaining0
Total Game Expenses$576,976
Projected Expenses$0,000
Projected Balance$53,182,746

Salary Commitment

Year: 2004$47,300,048
Year: 2005$34,807,000
Year: 2006$17,163,000
Year: 2007$11,047,000

Pro Payroll

Vaclav Prospal 5,200,000(2)
Anson Carter 4,500,000(4)
Patrick Marleau 4,500,000(1)
Miikka Kiprusoff 4,250,000(2)
Oleg Tverdovsky 4,200,000(3)
Jeremy Roenick 3,900,000(2)
Mathieu Schneider 3,375,000(1)
Jere Lehtinen 3,200,000(2)
Andrei Zyuzin 2,800,000(4)
Boris Mironov 2,785,000(1)
Jim Carey 2,250,000(4)
Matt Bradley 900,000(5)
Mikael Samuelsson 650,000(3)
Cam Severson 600,000(3)
Mark Hartigan 550,000(4)
Brad Boyes 470,000(1)
Chris Higgins 470,000(2)
Jay Bouwmeester 470,000(3)
Jarret Stoll 470,000(1)
Richard Lintner 228,048(1)


Farm Payroll

Steve McCarthy 470,000(1)
Johnny Boychuk 470,000(2)
Steve Valiquette 60,000(2)
Mark Eaton 55,000(3)
Jim Cummins 50,500(1)
Vladimir Vorobiev 50,500(1)
Aaron Johnson 47,000(3)
Randy Jones 47,000(2)
Marek Zidlicky 47,000(4)
Alexander Svitov 47,000(3)
Konstantin Koltsov 47,000(1)
Martin Grenier 47,000(1)
Bret Hedican 47,000(2)
Michael Garnett 47,000(3)




StLouis

ArenaSavvis Center
Capacity22,000
Ticket Price$52.00


Income

Current Funds$135,710,937
Home Games Remaining0
Avg. Attendance19,423
Avg. Revenue/Game$1,515,038
Projected Revenue$0,000

Expenses

Pro Payroll$37,125,000
Farm Payroll$1,778,500
Prospect Fees$13,500
Coach$0,000
Games Remaining0
Total Game Expenses$474,598
Projected Expenses$0,000
Projected Balance$135,710,937

Salary Commitment

Year: 2004$38,903,500
Year: 2005$26,044,500
Year: 2006$8,325,500
Year: 2007$6,205,000

Pro Payroll

Pavol Demitra 5,900,000(2)
Mark Parrish 3,555,000(4)
Eric Desjardins 3,500,000(2)
Brendan Morrison 3,400,000(1)
Pierre Turgeon 3,100,000(2)
Michal Handzus 3,000,000(1)
Eric Brewer 2,500,000(1)
Kip Brennan 1,625,000(1)
Felix Potvin 1,500,000(2)
Pierre Dagenais 1,450,000(4)
Radovan Somik 1,260,000(3)
Mike Mottau 1,200,000(4)
Brent Sopel 950,000(2)
Derek Bekar 725,000(1)
Christian Backman 585,000(2)
Ladislav Nagy 525,000(1)
Matt Carkner 470,000(1)
Jaroslav Halak 470,000(2)
Christian Ehrhoff 470,000(2)
Alexander Perezhogin 470,000(3)
Joffrey Lupul 470,000(2)


Farm Payroll

Tyler Arnason 470,000(1)
Chad Larose 470,000(2)
Martin Biron 154,500(3)
Sean Hill 95,000(3)
Jiri Fischer 55,000(2)
Martin Prusek 55,000(2)
Frederic Cassivi 50,000(1)
Eric Chouinard 50,000(2)
Marty Reasoner 50,000(2)
Chris Kelly 47,000(1)
Travis Moen 47,000(2)
Ryan Bayda 47,000(1)
Joey Crabb 47,000(3)
Maxim Kondratiev 47,000(3)
Tuomas Pihlman 47,000(3)
Warren Peters 47,000(2)




TampaBay

ArenaIce Palace
Capacity20,500
Ticket Price$40.00


Income

Current Funds$25,489,093
Home Games Remaining0
Avg. Attendance20,379
Avg. Revenue/Game$1,222,714
Projected Revenue$0,000

Expenses

Pro Payroll$42,620,000
Farm Payroll$978,000
Prospect Fees$15,000
Coach$0,000
Games Remaining0
Total Game Expenses$531,866
Projected Expenses$0,000
Projected Balance$25,489,093

Salary Commitment

Year: 2004$43,598,000
Year: 2005$31,087,000
Year: 2006$17,951,000
Year: 2007$1,347,000

Pro Payroll

Pavel Datsyuk 4,850,000(3)
Glen Murray 4,000,000(1)
John LeClair 4,000,000(3)
Henrik Sedin 3,650,000(2)
Daniel Sedin 3,650,000(2)
Byron Dafoe 2,800,000(1)
Ryan Miller 2,330,000(2)
Mattias Norstrom 2,250,000(1)
Martin Rucinsky 2,000,000(1)
Sergei Berezin 1,900,000(3)
Hal Gill 1,500,000(2)
Trent Klatt 1,500,000(3)
Ron Hainsey 1,300,000(3)
Jason Smith 1,300,000(5)
Mike Ricci 1,250,000(3)
Dwayne Hay 1,100,000(2)
Tommy Westlund 800,000(1)
Aaron Ward 750,000(3)
Mathias Tjarnqvist 750,000(3)
Nik Antropov 470,000(2)
Paul Martin 470,000(1)


Farm Payroll

Mike McBain 70,000(3)
Michel Riesen 70,000(3)
Tom Kostopoulos 70,000(3)
Paul Healey 60,000(2)
Steven Rice 50,000(1)
Rickard Wallin 47,000(2)
Matt Elich 47,000(4)
Zac Bierk 47,000(2)
Doug Janik 47,000(2)
Jonathan Girard 47,000(2)
Andrew Hutchinson 47,000(2)
Erik Andersson 47,000(1)
Richard Petiot 47,000(2)
Steve Ott 47,000(2)
Andrew Alberts 47,000(1)
Petr Prucha 47,000(2)
Brian Finley 47,000(1)
Bill Thomas 47,000(3)
Evgeny Artyukhin 47,000(3)




Toronto

ArenaMaple Leaf Gardens
Capacity17,726
Ticket Price$60.00


Income

Current Funds$32,616,698
Home Games Remaining0
Avg. Attendance16,335
Avg. Revenue/Game$1,470,193
Projected Revenue$0,000

Expenses

Pro Payroll$46,740,000
Farm Payroll$918,000
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$581,250
Projected Expenses$0,000
Projected Balance$32,616,698

Salary Commitment

Year: 2004$47,658,000
Year: 2005$36,407,000
Year: 2006$23,378,000
Year: 2007$17,000,000

Pro Payroll

Tomas Kaberle 6,000,000(5)
Saku Koivu 5,750,000(2)
Brent Johnson 5,545,000(3)
Jason Allison 4,700,000(1)
Chris Phillips 3,500,000(4)
Owen Nolan 3,500,000(5)
Martin Erat 2,000,000(2)
Robert Reichel 1,800,000(2)
Martin Havlat 1,600,000(1)
Robert Svehla 1,600,000(2)
Doug Weight 1,220,000(1)
Denis Pederson 1,200,000(5)
Eric Boulton 1,150,000(2)
Mike Knuble 975,000(1)
Darius Kasparaitis 950,000(4)
Brian Pothier 950,000(1)
Toni Lydman 950,000(4)
Eric Belanger 900,000(5)
Andrew Brunette 634,000(1)
Cory Schneider 470,000(3)
Jason Pominville 470,000(2)
Branko Radivojevic 470,000(1)
Deron Quint 406,000(1)


Farm Payroll

Daniel Tjarnqvist 95,000(3)
Derek Armstrong 80,000(1)
Colin Forbes 80,000(3)
Dmitri Tertyshny 75,000(1)
Colin White 60,000(2)
Martin Gerber 55,000(2)
Jonathan Cheechoo 50,000(2)
Adam Munro 47,000(3)
Marek Posmyk 47,000(3)
Brooks Laich 47,000(3)
Dan Blackburn 47,000(3)
R.J. Umberger 47,000(2)
Nikita Alexeev 47,000(2)
Andy Hilbert 47,000(1)
David Hale 47,000(1)
Justin Mapletoft 47,000(1)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$55.00


Income

Current Funds$17,264,129
Home Games Remaining0
Avg. Attendance17,683
Avg. Revenue/Game$1,438,622
Projected Revenue$0,000

Expenses

Pro Payroll$38,543,000
Farm Payroll$856,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$480,585
Projected Expenses$0,000
Projected Balance$17,264,129

Salary Commitment

Year: 2004$39,399,000
Year: 2005$33,461,000
Year: 2006$17,194,000
Year: 2007$14,831,000

Pro Payroll

Mattias Ohlund 6,250,000(5)
Rob Blake 4,300,000(4)
Mats Sundin 4,300,000(2)
Shane Doan 3,850,000(2)
Adam Deadmarsh 3,663,000(1)
Brad Richards 3,400,000(2)
Ryan Malone 2,000,000(2)
Chad Kilger 1,950,000(4)
Mike Leclerc 1,500,000(2)
Jan Hrdina 950,000(3)
Kyle Freadrich 800,000(5)
Travis Green 750,000(3)
Scott Walker 700,000(4)
Dmitri Kalinin 650,000(2)
Rob Scuderi 600,000(1)
Zenith Komarniski 500,000(1)
Curtis Sanford 500,000(4)
Jiri Hudler 470,000(1)
Craig Anderson 470,000(1)
Jeff Woywitka 470,000(3)
Michel Ouellet 470,000(2)


Farm Payroll

Chris Wells 93,000(3)
Denis Hamel 93,000(4)
Nathan Oystrick 78,000(5)
Peter Schaefer 60,000(4)
Scott Clemmensen 50,000(4)
Tom Preissing 50,000(2)
Josh Holden 50,000(3)
Matt Cooke 50,000(3)
Harold Druken 50,000(4)
Jeff Taffe 47,000(1)
Matt Hendricks 47,000(1)
Mikhail Kuleshov 47,000(1)
Brian Sutherby 47,000(2)
Riku Hahl 47,000(1)
Timo Helbling 47,000(1)




Washington

ArenaMCI Center
Capacity19,740
Ticket Price$40.00


Income

Current Funds$36,215,082
Home Games Remaining0
Avg. Attendance19,740
Avg. Revenue/Game$1,184,400
Projected Revenue$0,000

Expenses

Pro Payroll$46,125,000
Farm Payroll$1,609,500
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$582,183
Projected Expenses$0,000
Projected Balance$36,215,082

Salary Commitment

Year: 2004$47,734,500
Year: 2005$40,595,000
Year: 2006$28,909,000
Year: 2007$13,625,000

Pro Payroll

Daymond Langkow 5,500,000(4)
Brendan Witt 4,100,000(3)
Alexander Korolyuk 4,100,000(3)
Steve Konowalchuk 3,800,000(1)
Sami Kapanen 3,500,000(2)
Jamie Storr 3,000,000(2)
Karlis Skrastins 2,950,000(5)
Yuri Butsayev 2,850,000(2)
Steve Rucchin 2,650,000(3)
Jason Dawe 2,600,000(3)
Antti Laaksonen 2,500,000(1)
Nick Schultz 1,950,000(4)
Nick Boynton 1,300,000(4)
Ruslan Fedotenko 700,000(4)
Johnny Oduya 650,000(3)
Jean-Francois Fortin 575,000(4)
Vesa Toskala 550,000(4)
Trent Hunter 500,000(2)
Jussi Jokinen 470,000(2)
Jeff Carter 470,000(2)
Alexei Semenov 470,000(1)
Jeff Finger 470,000(2)
Zbynek Michalek 470,000(3)


Farm Payroll

Aaron Rome 470,000(3)
Todd Harvey 140,000(1)
Michal Grosek 135,000(1)
Nolan Baumgartner 50,000(3)
Benoit Gratton 50,000(3)
Jaroslav Svejkovsky 50,000(2)
Tyler Moss 50,000(3)
Rob Tallas 50,000(4)
Serge Payer 50,000(4)
Andrei Nikolishin 47,500(1)
David Moss 47,000(2)
Christoph Schubert 47,000(2)
Colin Stuart 47,000(2)
Petr Sykora2 47,000(1)
Justin Papineau 47,000(2)
Scott Gomez 47,000(2)
Tyler Bouck 47,000(2)
Riley Cote 47,000(2)
Ryane Clowe 47,000(2)
Ryan Carter 47,000(3)
Patrick Dwyer 47,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity17,393
Ticket Price$40.00


Income

Current Funds$72,913,427
Home Games Remaining0
Avg. Attendance16,384
Avg. Revenue/Game$983,094
Projected Revenue$0,000

Expenses

Pro Payroll$33,060,000
Farm Payroll$628,500
Prospect Fees$10,500
Coach$0,000
Games Remaining0
Total Game Expenses$410,963
Projected Expenses$0,000
Projected Balance$72,913,427

Salary Commitment

Year: 2004$33,688,500
Year: 2005$26,148,000
Year: 2006$18,494,000
Year: 2007$1,863,500

Pro Payroll

Patrik Elias 5,100,000(1)
Wade Redden 3,250,000(3)
Rod Brind'Amour 3,250,000(2)
Bryan McCabe 2,900,000(2)
Mikael Renberg 2,750,000(3)
Craig MacDonald 2,500,000(3)
Erik Cole 2,250,000(1)
Jesse Wallin 1,925,000(3)
Joe Corvo 1,450,000(3)
Josef Vasicek 900,000(4)
Bryan Allen 875,000(4)
Jim Fahey 750,000(3)
Rene Corbet 750,000(3)
Johan Holmqvist 650,000(3)
Alex Ovechkin 470,000(3)
Alexander Steen 470,000(3)
Jay Harrison 470,000(3)
Jordin Tootoo 470,000(3)
Stephen Weiss 470,000(3)
Patrick Sharp 470,000(2)
Kari Lehtonen 470,000(2)
Eric Staal 470,000(2)


Farm Payroll

Jesse Winchester 88,500(4)
Kurt Sauer 67,500(3)
Chris Neil 49,500(1)
Mike Commodore 47,000(1)
Nolan Yonkman 47,000(1)
Alex Auld 47,000(1)
Andrew Ebbett 47,000(3)
Tomas Malec 47,000(2)
Curtis Glencross 47,000(3)
Kyle Wellwood 47,000(3)
Ville Leino 47,000(3)
Stephane Veilleux 47,000(2)